Page 132 - Southern PPI Final Report-5 16 19
P. 132

Electronics

               Engineering


               Technology








                     PROFIT & LOSS STATEMENT                                         STUDENT DEMOGRAPHICS



                                 2015 - 2016 2016 - 2017 2017 - 2018  /Name   2013   2014    2015   2016    2017
      Revenue
       Appropriations            $               -  $               -  $               -  Avg Core HS   2.75   2.90   2.74   2.67   2.39
       Non-Resident (Fall)       $        12,055 $           3,083 $           7,194  Avg HS GPA   2.93   3.04   3.00   2.76   2.66
       Non-Resident (Spring)     $           7,281 $               -  $               -  Avg ACT   19.55   19.18   20.5   18.75   19.44
       Other Generating Fees     $               -  $               -  $               -
       Resident (Fall)           $        23,565 $        14,920 $        20,620  Avg SAT   1054.3   973.33   963.33   ***   ***
       Resident (Spring)         $        17,508 $        18,569 $        18,569  Avg EFC   $3,460   $6,224   $3,400   $2,277   $4,517
       Scholarships              $               -  $               -  $               -  Avg Unmet   $4,542   $2,426   $4,119   $7,187   $4,264
      Revenue Total              $        60,409  $        36,572  $        46,383  Need
      Expenditures
       Acquisitions              $               -  $               -  $               -
       Major Repairs             $               -  $               -  $               -
       Operating Services        $           1,422 $              979 $           3,008
       Other Charges             $               -  $               -  $               -
       Personal Services - Other Compensation  $               -  $               -  $               -
       Personal Services - Related Benefits  $      133,212 $      132,112 $      129,441  ENROLLMENT DEMOGRAPHICS
       Personal Services - Salary  $      318,106 $      327,761 $      288,806
       Professional Services     $               -  $               -  $               -
       Supplies                  $           1,318 $           2,794 $           2,452
       Travel                    $               -  $              671 $               -
      Expenditures Total         $     454,058  $     464,317  $     423,707

                                 $     (393,649) $     (427,745) $     (377,324)  Enrolled
      Sub Net Gain (Subsidiary) Total  $    (393,649) $    (427,745) $    (377,324)
                                                                               58     140    112    89     45

      Overhead Revenue-Gen Ed                                                 2012   2013   2014   2015    2016
       Non-Resident              $               -  $               -  $               -
       Resident                  $           5,665 $               -  $               -
      Overhead Revenue-Gen Ed Total  $          5,665  $              -  $              -

      *Data derived from the Southern A&M University SSPS files in Banner Student ERP
      system.                                                          Retained

                                                                               50     70    58.3   56.3    70
                                                                              2012   2013   2014   2015   2016



                                                                       Graduated

                                                                              13      7      10     5      6

                                                                             2012    2013   2014   2015   2016




               132 | P a g e                                                     S O U T H E R N  U N IVE R S IT Y
   127   128   129   130   131   132   133   134   135   136   137