Page 136 - Southern PPI Final Report-5 16 19
P. 136

Criminal Justice








                                                                                    STUDENT DEMOGRAPHICS
                   PROFIT & LOSS STATEMENT




                                  2015 - 2016 2016 - 2017 2017 - 2018     /Name   2013   2014   2015   2016   2017
       Revenue
        Appropriations            $       82,719 $              -  $              -     Avg Core HS   2.70   2.64   2.64   2.69   2.82
        Non-Resident (Fall)       $     307,391 $       51,989 $       63,763  Avg HS GPA   2.88   2.81   2.86   2.83   2.93
        Non-Resident (Spring)     $     396,147 $       50,078 $       50,078     Avg ACT   18.52   18.16   18.14   18.32   18.63
        Other Generating Fees     $              -  $              -  $              -  Avg SAT   908   888   910.83   898.33   ***
        Resident (Fall)           $              -  $     338,606 $     355,364  Avg EFC   $1,882   $1.896   $1,676   $3,332   $3,397
        Resident (Spring)         $       58,328 $     245,742 $     245,742
        Scholarships              $              -  $              -  $              -  Avg   $4,762   $5,464   $5,547   $5,852   $5,742
       Revenue Total              $    844,586  $    686,415  $    714,947     UnmetNeed
       Expenditures
        Acquisitions              $              -  $              -  $              -
        Major Repairs             $              -  $              -  $              -
        Operating Services        $             216 $             216 $             216
        Other Charges             $              -  $              -  $              -
        Personal Services - Other Compensation  $              -  $              -  $              -
        Personal Services - Related Benefits  $     118,632 $     126,240 $     149,146  ENROLLMENT DEMOGRAPHICS
        Personal Services - Salary  $     356,420 $     444,356 $     555,923
        Professional Services     $              -  $              -  $              -
        Supplies                  $          2,445 $              -  $          1,088
        Travel                    $             871 $             770 $              -
       Expenditures Total         $    478,584  $    571,582  $    706,373

                                  $     283,283 $     114,833 $          8,574  Enrolled
       Sub Net Gain (Subsidiary) Total  $    283,283  $    114,833  $         8,574
                                                                             356    469    424    403    411
       Overhead Revenue-Gen Ed                                              2012   2013   2014   2015    2016
        Non-Resident              $              -  $              -  $              -
        Resident                  $              -  $              -  $              -
       Overhead Revenue-Gen Ed Total  $             -  $             -  $             -

       *Data derived from the Southern A&M University SSPS files in Banner Student ERP
       system.                                                       Retained

                                                                            65.7  67.8  68    67.9  66.3  57.8

                                                                            2011  2012  2013  2014  2015  2016




                                                                     Graduated

                                                                            79     73      60     63     66

                                                                           2012    2013   2014   2015   2016





               136 | P a g e                                                     I N S E R T T E XT H E R E
   131   132   133   134   135   136   137   138   139   140   141