Page 145 - Southern PPI Final Report-5 16 19
P. 145

Social Work












                    PROFIT & LOSS STATEMENT                                          STUDENT DEMOGRAPHICS



                                    2015 - 2016 2016 - 2017 2017 - 2018
          Revenue                                                   /Name       2013    2014    2015   2016    2017
           Appropriations            $             -  $             -  $             -
           Non-Resident (Fall)       $       17,108 $       18,615 $       25,533     Avg Core HS   2.57   2.76   2.75   2.78   2.81
           Non-Resident (Spring)     $       23,952 $       21,677 $       21,677  Avg HS GPA   2.71   2.84   2.91   2.90   2.88
           Other Generating Fees     $             -  $             -  $             -     Avg ACT   16.38   18.32   18.74   18.81   17.37
           Resident (Fall)           $     175,789 $     197,365 $     195,659  Avg SAT   ***   ***   757.5   ***   ***
           Resident (Spring)         $     165,143 $     180,311 $     180,311
           Scholarships              $             -  $             -  $             -     Avg EFC   $1,642   $2,056   $2,093   $1,868   $2,231
          Revenue Total              $    381,992  $    417,968  $    423,180  Avg   $4,148   $5,289   $5,759   $4,342   $6,121
                                                                    UnmetNeed
          Expenditures
           Acquisitions              $             -  $             -  $             -
           Major Repairs             $             -  $             -  $             -
           Operating Services        $         4,406 $         4,098 $         5,916
           Other Charges             $             -  $             -  $             -
           Personal Services - Other Compensation  $             -  $             -  $             -
           Personal Services - Related Benefits  $       53,411 $       57,920 $       28,100     ENROLLMENT DEMOGRAPHICS
           Personal Services - Salary  $     160,887 $     182,724 $       72,923
           Professional Services     $             -  $             -  $             -
           Supplies                  $            745 $             -  $            995
           Travel                    $             -  $             -  $             -
          Expenditures Total         $    219,449  $    244,742  $    107,934

                                     $     162,543 $     173,226 $     315,246     Enrolled
          Sub Net Gain (Subsidiary) Total  $    162,543  $    173,226  $    315,246                          194
                                                                                133    118    151    176
                                                                                2012   2013   2014   2015   2016
          Overhead Revenue-Gen Ed
           Non-Resident              $             -  $             -  $             -
           Resident                  $             -  $             -  $             -
          Overhead Revenue-Gen Ed Total  $             -  $             -  $             -
          *Data derived from the Southern A&M University SSPS files in Banner Student ERP
          system.                                                       Retained
                                                                               55.6    71.4   65.2   54.2   67.7
                                                                               2012   2013   2014    2015   2016




                                                                         Graduated

                                                                                26     24      16     26     13

                                                                               2012   2013    2014   2015   2016





               145 | P a g e                                                     S O U T H E R N  U N IVE R S IT Y
   140   141   142   143   144   145   146   147   148   149   150