Page 9 - CMB
P. 9

Diahuebs, 15 April 2021                                      AWEMainta                                                                       9











 Consolidated Financial Highlights







 Consolidated balance sheet of Maduro & Curiel’s Bank N.V.    Consolidated income statement of Maduro & Curiel’s Bank N.V.    Explanatory notes to the Consolidated Financial Highlights as at December 31, 2020
 and its subsidiaries as at December 31, 2020  and its subsidiaries for the year ended December 31, 2020
            A.  ACCOUNTING POLICIES                                         B.  SPECIFICATION OF ACCOUNTS
 (All amounts are expressed in thousands of Antillean Guilders)  2020  2019  (All amounts are expressed in thousands of Antillean Guilders)  2020  2019  1. GENERAL  - Amortized cost:   (All amounts are expressed in thousands of Antillean Guilders)  2020  2019  www.mcb-bank.com
 ASSETS     The principal accounting policies adopted   Assets  that  are  held  for  collection  of   I  ASSETS
 Cash and due from banks   2,851,439    2,625,990   Interest income   287,095    317,180   in  the  preparation  of  the  Consolidated   contractual  cash  flows  where  those   Investment securities
 Investment securities   880,607    772,370   Interest expense   15,352    15,374   Financial  Highlights  of  Maduro  &  Curiel’s   cash flows represent solely payments of   Debt securities at amortized cost   868,846    762,807
            Bank N.V. and its subsidiaries (the ‘Group’)
                                            principal and interest (‘SPPI’), and that
 Loans and advances to customers   4,267,905    4,218,613   are set out below. These explanatory notes   are not designated at Fair Value Trough   Financial assets at fair value through profit or loss   8,176    6,494
 Customers' liability under acceptances   1,506    1,487   Net interest income   271,743    301,806   are an extract of the detailed notes included   Profit or loss (FVTPL), are measured at   Total investment securities   877,022    769,301
 Other assets   47,286    39,009   in  the  consolidated  financial  statements   amortized cost. The carrying amount of   Accrued interest receivables on debt securities    4,265    4,229
            and are consistent in all material respects
                                            these assets is adjusted by any expected
 Bank premises, equipment and     194,894    198,462   Fee and commission income   184,926    242,915   with  those  from  which  they  have  been   credit  loss  allowance  as  further   Less: allowance for expected credit loss   (680)   (1,160)
 right-to-use assets  Fee and commission expenses   75,352    99,312   derived.   described below. Interest income from
 Deferred tax assets   10,169    6,883   2. BASIS OF PREPARATION    these  financial  assets  is  included  in   NET INVESTMENTS   880,607    772,370
                                            ‘Interest  income’  using  the  effective
 Net fee and commission income   109,574    143,603   The  consolidated  financial  statements,   interest rate method.
 TOTAL ASSETS   8,253,806    7,862,814   from  which  the  Consolidated  Financial   Loans and advances to customers
            Highlights have been derived, are prepared   -  Fair  value  through  profit  or  loss   Retail customers   1,700,614    1,605,815
 Income from foreign exchange transactions   41,267    52,512   in accordance with International Financial   (“FVTPL”):
 LIABILITIES AND EQUITY  Reporting Standards (‘IFRS’).   Assets  that  do  not  meet  the  criteria   Corporate customers   2,486,312    2,505,801
 Liabilities    Other operating income   15,959    976   for amortized cost are measured at fair   Public sector     203,745      162,713
 Customers' deposits   7,008,245    6,603,939   The  figures  presented  in  these  highlights   value through profit or loss. These assets   Other   46,286    44,317
 Due to banks   15,616    28,306   Operating income   438,543    498,897   are  stated  in  thousands  of  Antillean   are unquoted equity securities that are   Total loans and advances to customers   4,436,957    4,318,646
            Guilders  and  are  rounded  to  the  nearest
                                            not  held  for  trading  purposes.  A  gain
 Acceptances outstanding   1,506    1,487   thousand.   or  loss  on  such  an  equity  investment   Accrued interest receivable on loans and advances   11,563    11,207
 Profit tax liabilities   15,936    (3,150)  Salaries and other employee expenses   146,521    207,693   is subsequently measured at fair value   Less: allowance for expected credit loss   (180,615)   (111,240)
 Lease liabilities   13,398    9,989   Occupancy expenses   35,414    27,673   The  accounting  policies  used  have  been   through profit or loss. Interest income
                                            from these financial assets is included
            consistently  applied  by  the  Bank  and  are
 Other liabilities   105,246    144,950   Credit loss expenses on financial assets and    86,704    7,376   consistent,  in  all  material  respects,  with   in ‘Interest income’ using the effective   NET LOANS AND ADVANCES TO CUSTOMERS   4,267,905    4,218,613
 Provisions   77,241    149,943   contingent liabilities  those used in the previous year.  interest rate method.
 Deferred tax liability   16,682    21,679   Other operating expenses   72,264    83,120   II  LIABILITIES
            The  statements  have  been  prepared   Business model assessment
            on  the  historical  cost  basis  except  for   The  business  model  reflects  how  the   Customers' deposits
  7,253,870    6,957,143   Operating expenses   340,903    325,862   financial  assets  at  fair  value  through   Group manages the assets in order to   Retail customers   2,770,049    2,561,911
 Equity     profit or loss, and financial assets that are   generate  cash  flows.  That  is,  whether   Corporate customers   2,756,525    2,754,514
                                            the Group’s objective is solely to collect
            measured  at  amortized  cost.  Historical
 Share capital   51,000    51,000   Net result before tax   97,640    173,035   cost  is  generally  based  on  the  fair  value   the  contractual  cash  flows  from  the   Other   1,478,390    1,281,829
 General reserve   12,500    12,500   Profit tax   14,249    25,524   of the consideration given in exchange for   assets. If this condition is not applicable    7,004,964    6,598,254
 Other reserves   199,092    192,844   goods and services.  (unlisted  equity  securities),  then  the
 Retained earnings   737,344    649,327   3. BASIS OF CONSOLIDATION   financial assets are classified as part of   Accrued interest payable on customers' deposits   3,281    5,685
                                            ‘other’ business model and measured at
  999,936    905,671   Subsidiaries  are  all  entities  over  which   FVTPL.
             the  Group  has  the  power  to  govern  the                   TOTAL CUSTOMERS' DEPOSITS               7,008,245    6,603,939
             financial and operating policies, generally   SPPI
 TOTAL LIABILITIES AND EQUITY   8,253,806    7,862,814   NET RESULT AFTER TAX   83,391    147,511
             accompanying a shareholding of more than   Where  the  business  model  is  to  hold
             one half of the voting rights. Subsidiaries   assets  to  collect  contractual  cash
             are  fully  consolidated  from  the  date  on   flows,  the  Group  assesses  whether
             which control is transferred to the Group   the  financial  instruments’  cash  flows   Expected credit loss principles  -  The  Exposure  at  Default  (EAD)  is  an
 Independent auditor’s report on the audit of the consolidated financial highlights  until the date that control ceases.   represent solely payments of principal and   Based on IFRS 9 the financials assets and   estimate  of  the  exposure  at  a  future
                                            interest  (the  ‘SPPI  test’).  In  making  this   loan  commitments  (‘financial  assets’)  are   default date, taking into account expected
 Opinion  conclusion thereon.  The following subsidiaries have been   assessment, the Group considers whether   grouped into Stage 1, Stage 2 and Stage 3 as   changes  in  the  exposure  after  the
 The accompanying consolidated financial highlights, which comprise the consolidated   In  connection  with  our  audit  of  the  consolidated  financial  statements,  our   consolidated as of December 31, 2020:  the  contractual  cash  flows  are  consistent   described below:  reporting  date,  including  repayments  of
 balance  sheet  as  at  31  December  2020  and  consolidated  income  statement  for   responsibility is to read the other information and, in doing so, consider whether   - Caribbean Mercantile Bank N.V. and   with  a  basic  lending  arrangement  i.e.   -  Stage  1:  When  financial  assets  are  first   principal and interest, whether scheduled
 the year then ended and related notes, are derived from the audited consolidated   the  other  information  is  materially  inconsistent  with  the  consolidated  financial   subsidiary  interest  includes  only  consideration  for   recognized,  the  Group  recognizes  an   by  contract  or  otherwise,  expected
 financial statements of Maduro & Curiel’s Bank N.V. (“the Bank”) for the year ended   statements  or  our  knowledge  obtained  in  the  audit  or  otherwise  appears  to  be   - The Windward Islands Bank Ltd.  the time value of money, credit risk, other   allowance  based  on  twelve  months’   drawdowns  on  committed  facilities,  and
 31 December 2020.   materially misstated, as is required by article 121 sub 3 Book 2 of the Curaçao Civil   - Maduro & Curiel’s Bank (Bonaire) N.V.   basic  lending  risks  and  a  profit  margin   ECLs. Stage 1 financial assets also include   accrued interest from missed payments.
 Code. If, based on the work we have performed, we conclude that there is a material   and subsidiary  that  is  consistent  with  a  basic  lending   facilities  where  the  credit  risk  has   -  The  Loss  Given  Default  (LGD)  is  an
 In our opinion, the accompanying consolidated financial highlights are consistent,   misstatement of this other information, we are required to report that fact. We have   - Maduro & Curiel’s Insurance Services N.V.  arrangement. Where the contractual terms   improved and the financial asset has been   estimate  of  the  loss  arising  in  the  case
 in all material respects, with the audited consolidated financial statements of the   nothing to report in this regard.  - MCB Risk Insurance N.V.  introduce  exposure  to  risk  or  volatility   reclassified from Stage 2.   where a default occurs at a given time. It
 Bank, in accordance with the Provisions for the Disclosure of Consolidated Financial   - MCB Group Insurance N.V.  that are inconsistent with a basic lending   -  Stage  2:  When  a  financial  asset  has   is  based  on  the  difference  between  the
 Highlights of Domestic Banking Institutions, as set by the Central Bank of Curaçao   Responsibilities of management for the consolidated financial highlights  - MCB Securities Holding B.V.  arrangement, the related financial asset is   shown a significant increase in credit risk   contractual  cash  flows  due  and  those
 and Sint Maarten (“CBCS”).  Management is responsible for the preparation of the accompanying consolidated   - MCB Securities Administration N.V.  classified and measured at FVTPL.  since  origination,  the  Group  records  an   that the lender would expect to receive,
 financial  highlights  in  accordance  with  the  Provisions  for  the  Disclosure  of   - Progress N.V.  allowance for these Lifetime ECLs. Stage   including  from  the  realization  of  any
 Consolidated financial highlights  Consolidated  Financial  Highlights  of  Domestic  Banking  Institutions,  as  set  by  the   - MCB Holding International VBA and   Derecognition of financial assets  2  financial  assets  also  include  facilities,   collateral. It is expressed as a percentage
 The accompanying consolidated financial highlights do not contain all the disclosures   CBCS.   subsidiaries  The  Group  sometimes  renegotiates  or   where  the  credit  risk  has  improved  and   of the EAD.
 required by International Financial Reporting Standards. Reading the accompanying   otherwise  modifies  the  contractual  cash   the  financial  asset  has  been  reclassified
 consolidated financial highlights and our report thereon, therefore, is not a substitute   Auditor’s responsibilities  4. CLASSIFICATION AND SUBSEQUENT   flows  of  loans  to  customers.  When  this   from Stage 3.   In  its  ECL  models,  the  Group  relies  on  a
 for  reading  the  audited  consolidated  financial  statements  of  the  Bank  and  our   Our responsibility is to express an opinion on whether the accompanying consolidated   MEASUREMENT OF FINANCIAL ASSETS   happens,  the  Group  assesses  whether   -  Stage  3:  Financial  assets  considered   broad range of forward looking information
 auditor’s report thereon.   financial  highlights  are  consistent,  in  all  material  respects,  with  the  audited   Classification   and   subsequent   or  not  the  new  terms  are  substantially   credit-impaired and the Group records an   as  economic  inputs  such  as  GDP  growth,
 consolidated financial statements of the Bank based on our procedures, which were   measurement  of  the  financial  assets   different  to  the  original  terms.  If  the   allowance for these Lifetime ECLs.    Unemployment  rates  and  the  Consumer
 The audited consolidated financial statements and our auditor’s report thereon  conducted in accordance with International Standard on Auditing (ISA) 810 (Revised),   depend on:  terms  are  substantially  different,  the   Price Index. The inputs and models used for
 We expressed an unmodified audit opinion on the consolidated financial statements   Engagements to Report on Summary Financial Statements.   (i)  the  Group’s  business  model  for   Group  derecognizes  the  original  financial   Calculation of Expected credit losses  calculating  ECLs  may  not  always  capture
 2020 of the Bank in our auditor’s report dated 23 March 2021.  managing the asset; and  asset  and  recognizes  a  ‘new’  asset  and   The  key  elements  of  the  ECL  calculations   all  characteristics  of  the  market  at  the
 Curaçao, 14 April 2021  (ii)  the cash flow characteristics of the   recalculates  a  new  effective  interest  rate   are as follows:  date of the financial statements. To reflect
 Other information  asset.                  for the asset.                  -  The  Probability  of  Default  (PD)  is  an   this,  qualitative  adjustments  or  overlays
 Other information consists of the Management’s Report. Management is responsible   for Ernst & Young Accountants  estimate  of  the  likelihood  of  default   are  occasionally  made  as  temporary
 for  the  other  information.  Our  opinion  on  the  consolidated  financial  statements   Based on these factors, the Group classifies   Financial  assets  are  derecognized  when   over a given time horizon. A default may   adjustments  when  such  differences  are
 does not cover the other information and we do not express any form of assurance   drs. R.J.W. van Nimwegen RA  its  debt  instruments  into  one  of  the   the  rights  to  receive  cash  flows  from  the   only  happen  at  a  certain  time  over  the   significantly material.
            following two measurement categories:  investments have expired.  assessed period.
   4   5   6   7   8   9   10   11   12   13   14