Page 37 - WoodholmePortfolioMichaelHarger
P. 37

909  858  0  0  0  243  0  0  400  0  576  144  0  0  0  0  828  176  324  976  815  148  550  387  0  -441
                     Totals
          An excerpt from an open-to-buy plan that I developed


                     December  42  29                                       0  196  344  0  20  0  550  0  0





                     November  43  13                                       0  211  359  0  15  0  550  0  0





                     October  73  50                                        36  215  399  0  40  -36  550  0  -36





                     September  175  125          100                       72  208  364  100  65  28  550  0  -72



                   Mens Headwear  August  July  102  123  69  129  144  144  144  144  164  170  320  326  144  144  100  150  0  0  550  550  0  0  -144  -144















                     June  148  209               100                       144  201  401  100  175  -44  550  0  -144





                     May  151  152                      144                 144  232  432  144  175  0  550  0  -144






                     April  41  71     243        200   144  144            144  153  153  344  65  200  163  387  243




                     March  11  11                                          0  163  163  0  10  0  163  0  0



                       ProjectedSales  Prior Yr Sales  Titleist  Expected  Actual  Imperial  Expected  Actual  Ahead  Expected  Actual  American Needle  Expected  Actual  Pukka  Expected  Actual  Expected  Actual  Expected  Actual  Ideal OTB  Ideal BOMI  Proj. BOMI  Proj. Orders  Proj. Sales  Proj. OTB  Act. BOMI  Act. Orders  Act. Sales  Actual OTB
   32   33   34   35   36   37   38   39   40   41   42