Page 9 - September 2019 Traveler
P. 9

Update from Budget/Finance Team




                                            January through June 2019



             6 Month Budget               Income                Expenses              Net Income

                 97,681.50              84,987.40               77,502.77               7,484.63



           (FYI – 6 month budget with Pr. Pat’s salary removed and contract salaries

           added would be 77,229.50)



           As of June 30, 2019, the balance in General Fund is $12,355.89.



           Income comparison of January through June 2018 vs. 2019

           General Fund Offering—$13,061.07 less in 2019

           Mortgage Offering—$2,176.00 more in 2019



                                        Income/Expense Data from accountant’s information.

                                        Summary prepared by Shannon Brown










                              Average Weekly Attendance January through June



                                                   In 2018 it was 72



                                                   In 2019 it was 64





                                                                                                                   9
   4   5   6   7   8   9   10   11   12   13   14