Page 45 - Hudson CAFR Report 2018
P. 45

HUDSON CITY SCHOOL DISTRICT
       SUMMIT COUNTY, OHIO

             BALANCE SHEET
       GOVERNMENTAL FUNDS

               JUNE 30, 2018

                                                              General              Building               Nonmajor                Total
                                                                                                       Governmental         Governmental
Assets:                                                       $ 35,140,285 $ 81,901,532
Equity in pooled cash and investments . . . . . . . .                                                       Funds                Funds
Receivables:                                                       44,957,338                       -
                                                                       536,131                      -  $ 7,232,540          $ 124,274,357
  Property taxes. . . . . . . . . . . . . . . . . . . .                174,978               27,091
  Payment in lieu of taxes. . . . . . . . . . . . . . .                293,482              206,460          6,733,670           51,691,008
  Intergovernmental. . . . . . . . . . . . . . . . . .                 119,828                      -                    -           536,131
  Accrued interest. . . . . . . . . . . . . . . . . . .                 86,273                      -                                568,033
Due from other funds . . . . . . . . . . . . . . . . .                  48,160                      -           365,964              499,942
Prepayments. . . . . . . . . . . . . . . . . . . . . .                          -                   -                    -           119,828
Materials and supplies inventory . . . . . . . . . . .                             $ 82,135,083                          -            89,377
Inventory held for resale. . . . . . . . . . . . . . . .      $ 81,356,475                                                            48,301
Total assets . . . . . . . . . . . . . . . . . . . . . .                                                           3,104                9,486
                                                                                                                     141
                                                                                                                            $ 177,836,463
                                                                                                                   9,486
                                                                                                       $ 14,344,905

Liabilities:                                                  $ 388,983            $-                  $ 422,996 $ 811,979
Accounts payable . . . . . . . . . . . . . . . . . . .                          -              9,152
Contracts payable . . . . . . . . . . . . . . . . . . .                                        2,263   208,064              217,216
Accrued wages and benefits payable . . . . . . . . .                5,591,841                       -
Compensated absences payable . . . . . . . . . . . .                   194,856                      -  281,571              5,875,675
Pension and postemployment benefits payable . . . .                    885,859                      -
Intergovernmental payable. . . . . . . . . . . . . . .                 181,253                      -  1,274                196,130
Claims payable. . . . . . . . . . . . . . . . . . . . .                 18,529                      -
Due to other funds . . . . . . . . . . . . . . . . . . .                        -                      48,349               934,208
Total liabilities . . . . . . . . . . . . . . . . . . . . .                                  11,415
                                                                    7,261,321                          4,398                185,651
                                                                                                    -
                                                                                                    -  - 18,529
                                                                                                    -
                                                                                            172,337    119,828              119,828
                                                                                                    -
                                                                                            172,337    1,086,480            8,359,216

Deferred inflows of resources:                                39,167,934                            -  5,937,227            45,105,161
Property taxes levied for the next fiscal year . . . . . .       536,131                            -             -            536,131
Payment in lieu of taxes levied for the next fiscal year .       650,437                                                       721,217
Delinquent property tax revenue not available . . . . .          220,611                            -     70,780               392,948
Accrued interest not available . . . . . . . . . . . . . .                -             81,951,331                -            123,004
Intergovernmental revenue not available. . . . . . . . .
Total deferred inflows of resources . . . . . . . . . . .     40,575,113                            -    123,004            46,878,461
                                                                                                    -  6,131,011
                                                                                                    -
Fund balances:                                                     48,160                           -         141                 48,301
  Nonspendable:                                                    86,273                                   3,104                 89,377
   Materials and supplies inventory . . . . . . . . . . .                                           -
   Prepayments . . . . . . . . . . . . . . . . . . . . .                  -                         -  6,394,498               6,394,498
  Restricted:                                                             -                         -     75,311             82,026,642
   Debt service. . . . . . . . . . . . . . . . . . . . . .                -                         -    294,941
   Capital improvements. . . . . . . . . . . . . . . . .                  -                         -    148,833                 294,941
   Food service operations . . . . . . . . . . . . . . . .                -                              206,921                 148,833
   Non-public schools . . . . . . . . . . . . . . . . . .                 -             81,951,331       103,296                 206,921
   Extracurricular activities. . . . . . . . . . . . . . . .                                                                     103,296
   Other purposes. . . . . . . . . . . . . . . . . . . . .       288,439           $ 82,135,083                   -
  Assigned:                                                      759,533                                          -              288,439
   Student instruction. . . . . . . . . . . . . . . . . . .      227,103                                          -              759,533
   Student and staff support. . . . . . . . . . . . . . . .        29,762                                         -              227,103
   Rotary services. . . . . . . . . . . . . . . . . . . . .   32,080,771                                 (99,631)
   Other purposes. . . . . . . . . . . . . . . . . . . . .                                                                        29,762
  Unassigned (deficit) . . . . . . . . . . . . . . . . . . .                                           7,127,414             31,981,140

Total fund balances . . . . . . . . . . . . . . . . . . .     33,520,041                                                    122,598,786

Total liabilities, deferred inflows of resources                                                       $ 14,344,905 $ 177,836,463
  and fund balances . . . . . . . . . . . . . . . . . . . . $ 81,356,475

SEE ACCOMPANYING NOTES TO THE BASIC FINANCIAL STATEMENTS

                                                              F 24
   40   41   42   43   44   45   46   47   48   49   50