Page 136 - Flipbook January Board
P. 136

Robert Packer Hospital
                                                                                                                 2019 Capital Requests
                                                                                                            Balance as of December 10, 2018


                                                                            Routine Capital                                                Project #           Amount             Committed           Available

                                  Routine Capital - $10,735,000.00 - Revised to $9,626,000.00                                            2019_Routine        $9,626,000.00         $6,309,400.07     $3,316,599.93
                                  Reduced by $759,000.00 for EPIC Stork and moved to TGC IT
                                  Reduced by $350,000.00 for Additional Capital Funding for TGC IT

                                  Total Routine Capital                                                                                                      $9,626,000.00         $6,309,400.07     $3,316,599.93



                                                                             Major Capital
                                  RPH Plan-ED Expansion                                                                                   RPHMP005           $8,748,000.00         $8,748,000.00             $0.00
                                  Pharmacy Services Redevelopment-Moved to FY2019 for Cash Flow                                       11000-RPHCIP019         4,940,000.00          4,940,000.00              0.00

                                  Total Major Capital                                                                                                       $13,688,000.00        $13,688,000.00             $0.00


                                  Total 2018 Routine Capital & Major Capital Requests                                                                       $23,314,000.00        $19,997,400.07     $3,316,599.93



                                                                            Strategic Capital
                                  GI (5) Procedure Rooms Building & Construction-Includes $935K FY18, $1.907M FY19                                           $2,842,000.00                 $0.00     $2,842,000.00
                                  GI (5) Procedure Rooms Equipment-Includes $2.805M FY18                                                                           2,805,000.00             0.00      2,805,000.00

                                  Total Strategic Capital                                                                                                    $5,647,000.00                 $0.00     $5,647,000.00



                                  Total 2019 Capital Spending- Original Budget $30,070,000.00-Revised to $28,961,000.00                                     $28,961,000.00        $19,997,400.07     $8,963,599.93
                                  Reduced by $759,000.00 for EPIC Stork and moved to TGC IT
                                  Reduced by $350,000.00 for Additional Capital Funding for TGC IT
   131   132   133   134   135   136   137   138   139   140   141