Page 137 - Flipbook January Board
P. 137

Robert Packer Hospital
 2019 Capital Requests
 Balance as of December 10, 2018


 Routine Capital  Project #         Amount             Committed            Available

 Routine Capital - $10,735,000.00 - Revised to $9,626,000.00  2019_Routine  $9,626,000.00  $6,309,400.07  $3,316,599.93
 Reduced by $759,000.00 for EPIC Stork and moved to TGC IT
 Reduced by $350,000.00 for Additional Capital Funding for TGC IT

 Total Routine Capital             $9,626,000.00         $6,309,400.07    $3,316,599.93



 Major Capital
 RPH Plan-ED Expansion  RPHMP005   $8,748,000.00         $8,748,000.00            $0.00
 Pharmacy Services Redevelopment-Moved to FY2019 for Cash Flow  11000-RPHCIP019  4,940,000.00  4,940,000.00  0.00

 Total Major Capital             $13,688,000.00         $13,688,000.00            $0.00


 Total 2018 Routine Capital & Major Capital Requests  $23,314,000.00  $19,997,400.07  $3,316,599.93



 Strategic Capital
 GI (5) Procedure Rooms Building & Construction-Includes $935K FY18, $1.907M FY19  $2,842,000.00  $0.00  $2,842,000.00
 GI (5) Procedure Rooms Equipment-Includes $2.805M FY18          2,805,000.00  0.00  2,805,000.00

 Total Strategic Capital           $5,647,000.00                 $0.00    $5,647,000.00



 Total 2019 Capital Spending- Original Budget $30,070,000.00-Revised to $28,961,000.00  $28,961,000.00  $19,997,400.07  $8,963,599.93
 Reduced by $759,000.00 for EPIC Stork and moved to TGC IT
 Reduced by $350,000.00 for Additional Capital Funding for TGC IT
   132   133   134   135   136   137   138   139   140   141   142