Page 34 - Flipbook January Board
P. 34

The Guthrie Clinic

                                                                                        Consolidating Operating Income (Loss)
                                                                                                             November 2018

                                                                                                             (In Thousands)










                                                                                                                 Current Period                                               Year to Date

                                   Entity                                                               Actual          Budget             Variance               Actual          Budget            Variance

                                   Guthrie - RPH                                                $                  732 $            2,638 $              (1,906)  $          9,192 $           16,577 $              (7,385)
                                   Guthrie Medical Group                                                  (6,461)          (5,939)                (522)          (27,750)          (27,063)                (687)
                                   Guthrie Corning Hospital                                                   645            1,203                (558)              5,820             8,267             (2,447)
                                   Corning Properties                                                        (16)              (16)                                  (152)              (81)                 (70)

                                   Guthrie Troy Hospital                                                      252              260                  (8)                864             1,268               (404)
                                   Guthrie Towanda                                                          (337)              (30)               (307)            (1,875)             (226)             (1,649)
                                   Guthrie Home Care Services                                               (148)              232                (379)              (215)            1,345              (1,560)
                                   Twin Tier Management Corp                                                 (31)               17                 (48)                200                42                 158
                                   The Guthrie Clinic                                                         543              452                   91              4,114            1,363                2,751

                                   Guthrie Foundation                                                        (44)              (34)                (10)              (201)             (178)                 (22)
                                   Elimination of related entity revenue                                       26               26                    ()               130               130                    ()
                                   Total                                                        $             (4,840) $          (1,192) $              (3,648)  $       (9,872) $             1,443 $            (11,315)
































                                                                                                                           6
   29   30   31   32   33   34   35   36   37   38   39