Page 35 - Flipbook January Board
P. 35

The Guthrie Clinic

 Consolidating Operating Income (Loss)
 November 2018

 (In Thousands)










 Current Period                                     Year to Date

 Entity  Actual  Budget  Variance      Actual           Budget            Variance

 Guthrie - RPH  $                  732 $            2,638 $              (1,906)  $          9,192 $           16,577 $              (7,385)
 Guthrie Medical Group  (6,461)  (5,939)  (522)  (27,750)  (27,063)              (687)
 Guthrie Corning Hospital  645  1,203  (558)  5,820         8,267              (2,447)
 Corning Properties  (16)  (16)            (152)              (81)                (70)

 Guthrie Troy Hospital  252  260  (8)       864             1,268                (404)
 Guthrie Towanda  (337)  (30)  (307)    (1,875)              (226)             (1,649)
 Guthrie Home Care Services  (148)  232  (379)  (215)       1,345              (1,560)
 Twin Tier Management Corp  (31)  17  (48)  200                 42                 158
 The Guthrie Clinic  543  452  91         4,114             1,363                2,751

 Guthrie Foundation  (44)  (34)  (10)      (201)             (178)                (22)
 Elimination of related entity revenue  26  26  ()  130       130                    ()
 Total  $             (4,840) $          (1,192) $              (3,648)  $       (9,872) $             1,443 $            (11,315)
































 6
   30   31   32   33   34   35   36   37   38   39   40