Page 15 - SAMOKUZI COFFEE PRODUCTION.cdr
P. 15
Samokuzi Coffee Production
Produção de Café Samokuzi
ESTUDO DE VIABILIDADE ECONÓMICO FINANCEIRA
FINANCIAL ECONOMIC VIABILITY STUDY
15 GRUPO
SAMOKUZI
samokuzi.com
ECONOMIC ANALYSIS
Map of cost accounting investments in 1 usd = 168 akz
N/O DESIGNATION AMOUNT P/UNIT TOTAL
01 TRACTORS 02 79.500 159.000
02 IVECO TRUCK 01 65.000 65.000
03 LAND CRUIZER 01 53.029,25 53.029,29
04 LIGHTS / DISCS 02 10.500 21.000
05 GRADES OF DISCS 02 15.000 30.000
06 BULDOZER 01 150.000 150.000
07 LEVELER 01 170.000 170.000
08 MOTORCYCLES 03 2.320 6.960
09 GREENHOUSE 01 10.000 10.000
10 ATOMIZERS 05 350 1.750
11 SPRAYERS 10 100 1.000
12 WAREHOUSE 01 15.000 15.000
13 FERTILIZERS 20.000 kg 2 40.000
14 PESTICIDES 1000 litros 10 10.000
15 OTO CULTIVATORS 02 30.000 60.000
16 45 HP CIRCUIT BREAKERS 05 32.194 160.970
17 PLATELETS 2.000.000 1,5 3.000.000,00
TOTAL 3.953.709,29
