Page 235 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 25 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

RENT 999.00 * 0.00 *
301B 2x1.5TDLX N/A 600 Occupied Nolin-1, Kelsey 08/01/2021 08/01/2021 07/31/2022 740.00 0.00 0.00 0.00 0.00 0.00
N/A Pending renewal Nolin-1, Kelsey 08/01/2021 08/01/2022 07/31/2023 RENT 0.00 * 0.00 * 0.00 * 0.00 0.00
302A 2x1.5TDLX N/A 600 Occupied McCarren, 08/01/2020 08/01/2021 07/31/2022 740.00 RENT 740.00 0.00 740.00 740.00 61.70
Hannah
302B 2x1.5TDLX N/A 600 Occupied Shadovitz, 08/01/2020 08/01/2021 07/31/2022 740.00 RENT 740.00 0.00 740.00 0.00 61.70
Sydney
303A 2x1.5TDLX N/A 600 Occupied Bernard, Danielle 12/30/2019 08/01/2021 12/31/2021 740.00 RENT 1,524.00 0.00 1,524.00 0.00 (1,423.55)
N/A Pending renewal Bernard, Danielle 12/30/2019 01/01/2022 05/31/2022 RENT 1,524.00 * 0.00 * 1,524.00 * 0.00 0.00
303B 2x1.5TDLX N/A 600 Occupied Bernard Special, 12/30/2019 08/01/2021 12/31/2021 740.00 RENT 0.00 0.00 0.00 0.00 0.00
Danielle
N/A Pending renewal Bernard Special, 12/30/2019 01/01/2022 05/31/2022 RENT 0.00 * 0.00 * 0.00 * 0.00 0.00
Danielle
304A 2x1.5TDLX N/A 600 Occupied Barone, Jason 07/18/2014 08/01/2021 07/31/2022 740.00 RENT 1,198.00 0.00 1,198.00 250.00 0.00
304B 2x1.5TDLX N/A 600 Occupied Barone-1, Jason 07/18/2014 08/01/2021 07/31/2022 740.00 RENT 0.00 0.00 0.00 0.00 0.00
305A 2x1.5TDLX N/A 600 Occupied Schappert, 08/01/2021 08/01/2021 07/31/2022 740.00 RENT 999.00 0.00 999.00 0.00 98.69
Mikayla
N/A Pending renewal Schappert, 08/01/2021 08/01/2022 07/31/2023 RENT 999.00 * 0.00 * 999.00 * 0.00 0.00
Mikayla
305B 2x1.5TDLX N/A 600 Occupied Schappert-1, 08/01/2021 08/01/2021 07/31/2022 740.00 0.00 0.00 0.00 0.00 0.00
Mikayla
N/A Pending renewal Schappert-1, 08/01/2021 08/01/2022 07/31/2023 RENT 0.00 * 0.00 * 0.00 * 0.00 0.00
Mikayla
306A 2x1.5TDLX N/A 600 Occupied Wu, Yifan 08/01/2021 08/01/2021 07/31/2022 740.00 RENT 999.00 0.00 999.00 250.00 (1,753.55)
306B 2x1.5TDLX N/A 600 Occupied Wu-1, Yifan 08/03/2021 08/03/2021 07/31/2022 740.00 0.00 0.00 0.00 0.00 0.00
307A 2x1.5TDLX N/A 600 Occupied Adams, Gordon 08/01/2019 08/01/2021 07/31/2022 740.00 PET RENT 0.00 30.00 1,300.00 0.00 79.67
RENT 1,270.00 0.00
307B 2x1.5TDLX N/A 600 Occupied Adams-1, Gordon 08/09/2019 08/01/2021 07/31/2022 740.00 RENT 0.00 0.00 0.00 0.00 0.00
308A 2x1.5TDLX N/A 600 Occupied Young, Amanda 09/15/2021 09/15/2021 05/31/2022 740.00 RENT 700.00 0.00 700.00 0.00 93.33
308B 2x1.5TDLX N/A 600 Occupied Special, Amanda 04/05/2021 08/01/2021 07/31/2022 740.00 RENT 0.00 0.00 0.00 0.00 0.00
309A 2x1.5TDLX N/A 600 Occupied Brown, Sam 08/01/2020 08/01/2021 07/31/2022 740.00 RENT 1,000.00 0.00 1,000.00 0.00 116.11
309B 2x1.5TDLX N/A 600 Occupied Brown, Sam-1 08/01/2020 08/01/2021 07/31/2022 740.00 RENT 0.00 0.00 0.00 0.00 0.00
totals: 385,800.00 258,672.00 (4,421.00) 256,621.00 32,586.00

* indicates amounts not included in detail totals