Page 231 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 23 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

259A 2x1 N/A 378 Occupied Olberding, Oliver 07/15/2021 07/15/2021 07/31/2022 615.00 RENT 1,099.00 0.00 1,099.00 0.00 30.49
259B 2x1 N/A 378 Occupied Olberding-1, 07/15/2021 07/15/2021 07/31/2022 615.00 0.00 0.00 0.00 0.00 0.00
Oliver
261A 2x1 N/A 378 Occupied Helton, Lance 08/02/2020 08/01/2021 07/31/2022 615.00 RENT 600.00 0.00 600.00 0.00 39.83
261B 2x1 N/A 378 Occupied Graziano, 08/02/2020 08/01/2021 07/31/2022 615.00 RENT 600.00 0.00 600.00 0.00 39.83
Salvatore
262A 2x1 N/A 378 Occupied West, Vanessa 08/30/2021 08/30/2021 07/31/2022 615.00 RENT 1,099.00 0.00 1,099.00 0.00 112.85
262B 2x1 N/A 378 Occupied West-1, Vanessa 08/30/2021 08/30/2021 07/31/2022 615.00 RENT 0.00 0.00 0.00 0.00 0.00
263A 2x1 N/A 378 Occupied Cross, Danny 08/16/2021 08/16/2021 12/31/2021 615.00 RENT 1,099.00 0.00 1,099.00 0.00 (1,042.55)
N/A Pending renewal Cross, Danny 08/16/2021 01/01/2022 05/31/2022 RENT 1,099.00 * 0.00 * 1,099.00 * 0.00 0.00
263B 2x1 N/A 378 Occupied Special Room, 08/16/2021 08/16/2021 07/31/2022 615.00 0.00 0.00 0.00 0.00 0.00
Danny
N/A Pending renewal Special Room, 08/16/2021 08/01/2022 07/31/2023 RENT 0.00 * 0.00 * 0.00 * 0.00 0.00
Danny
264A 2x1 N/A 378 Occupied CASTANEDA, 08/03/2021 08/03/2021 05/31/2022 615.00 PET RENT 0.00 30.00 1,129.00 250.00 132.49
LUIS
RENT 1,099.00 0.00
264B 2x1 N/A 378 Occupied Castaneda-1, 08/16/2021 08/21/2021 05/31/2022 615.00 RENT 0.00 0.00 0.00 0.00 0.00
Luis
265A 2x1 N/A 378 Occupied Kwan, Jackie 08/02/2020 08/01/2021 07/31/2022 615.00 RENT 560.00 0.00 560.00 0.00 30.65
265B 2x1 N/A 378 Occupied Hauschildt, 07/01/2020 08/01/2021 07/31/2022 615.00 PET RENT 0.00 60.00 700.00 0.00 146.12
Lauren
RENT 640.00 0.00
266A 2x1 N/A 378 Occupied Joy, Pankaj Nath 12/24/2021 12/24/2021 07/31/2022 615.00 RENT 1,099.00 0.00 1,099.00 250.00 (1,099.00)
266B 2x1 N/A 378 Occupied Joy -1, Pankaj 12/28/2021 12/28/2021 07/31/2022 615.00 0.00 0.00 0.00 0.00 0.00
268A 2x1 N/A 378 Occupied McIntyre, Alexis 08/01/2021 08/01/2021 07/31/2022 615.00 RENT 615.00 0.00 615.00 0.00 45.69
N/A Pending renewal McIntyre, Alexis 08/01/2021 08/01/2022 07/31/2023 RENT 615.00 * 0.00 * 615.00 * 0.00 0.00
268B 2x1 N/A 378 Occupied Britton, Ashley 08/01/2021 08/01/2021 07/31/2022 615.00 RENT 615.00 0.00 615.00 0.00 45.69
N/A Pending renewal Britton, Ashley 08/01/2021 08/01/2022 05/31/2023 RENT 738.00 * 0.00 * 738.00 * 0.00 0.00
288A 2x1.5TDLX N/A 600 Occupied Zhang-1, Hong 10/12/2021 10/12/2021 07/31/2022 740.00 0.00 0.00 0.00 0.00 149.55
288B 2x1.5TDLX N/A 600 Occupied Zhang, Hong 08/27/2021 08/27/2021 07/31/2022 740.00 RENT 1,099.00 0.00 1,099.00 250.00 250.00
289A 2x1.5TDLX N/A 600 Occupied Wang, Zeyang 06/01/2019 08/01/2021 07/31/2022 740.00 PET RENT 0.00 30.00 1,430.00 250.00 (1,245.93)
RENT 1,400.00 0.00
289B 2x1.5TDLX N/A 600 Occupied Wang-1, Zeyang 09/11/2019 08/01/2021 07/31/2022 740.00 RENT 0.00 0.00 0.00 0.00 0.00
* indicates amounts not included in detail totals