Page 227 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 21 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

210B 2x1 N/A 378 Occupied Riek-1, Paige 08/03/2021 08/03/2021 07/31/2022 615.00 0.00 0.00 0.00 0.00 0.00
211A 2x1 N/A 378 Occupied Adams, Betty 08/03/2021 08/03/2021 07/31/2022 615.00 RENT 1,099.00 0.00 1,099.00 250.00 89.71
N/A Pending renewal Adams, Betty 08/03/2021 08/01/2022 07/31/2023 RENT 1,099.00 * 0.00 * 1,099.00 * 0.00 0.00
211B 2x1 N/A 378 Occupied Adams-1, Betty 08/04/2021 08/04/2021 08/31/2022 615.00 0.00 0.00 0.00 0.00 0.00
N/A Pending renewal Adams-1, Betty 08/04/2021 09/01/2022 07/31/2023 RENT 0.00 * 0.00 * 0.00 * 0.00 0.00
212A 4x2 N/A 378 Vacant VACANT 515.00 0.00 * 0.00 *
212B 4x2 N/A 378 Vacant VACANT 515.00 0.00 * 0.00 *
212C 4x2 N/A 378 Vacant VACANT 515.00 0.00 * 0.00 *
212D 4x2 N/A 378 Vacant VACANT 515.00 0.00 * 0.00 *
214A 2x1 N/A 378 Occupied OBrien, Kyle 06/26/2021 06/26/2021 07/31/2022 615.00 RENT 600.00 0.00 600.00 250.00 (563.66)
214B 2x1 N/A 378 Occupied Cervantes, Isaac 09/01/2021 08/26/2021 07/31/2022 615.00 RENT 615.00 0.00 615.00 0.00 (578.66)
215A 2x1 N/A 378 Occupied Jiang, Naiyi 08/01/2021 08/01/2021 12/31/2021 615.00 RENT 738.00 0.00 738.00 0.00 0.00
215B 2x1 N/A 378 Vacant VACANT 615.00 0.00 * 0.00 *
216A 2x1 N/A 378 Occupied Zhang, Xilin 12/30/2021 12/30/2021 07/31/2022 615.00 RENT 1,099.00 0.00 1,099.00 250.00 0.00
216B 2x1 N/A 378 Vacant VACANT 615.00 0.00 * 0.00 *
217A 2x1 N/A 378 Occupied Wang, Zongyao 07/19/2021 07/15/2021 07/31/2022 615.00 RENT 1,100.00 0.00 1,100.00 0.00 0.00
N/A Pending renewal Wang, Zongyao 07/19/2021 08/01/2022 07/31/2023 RENT 1,100.00 * 0.00 * 1,100.00 * 0.00 0.00
217B 2x1 N/A 378 Occupied Wang -1, 12/28/2021 12/28/2021 07/31/2022 615.00 0.00 0.00 0.00 0.00 0.00
Zongyao
230A 4x2 N/A 378 Vacant VACANT 515.00 0.00 * 0.00 *
230B 4x2 N/A 378 Vacant VACANT 515.00 0.00 * 0.00 *
230C 4x2 N/A 378 Vacant VACANT 515.00 0.00 * 0.00 *
230D 4x2 N/A 378 Vacant VACANT 515.00 0.00 * 0.00 *
232A 2x1 N/A 378 Occupied Danielson, 08/01/2020 08/01/2021 07/31/2022 615.00 RENT 600.00 0.00 600.00 0.00 79.90
Matthew
232B 2x1 N/A 378 Vacant VACANT 615.00 0.00 * 0.00 *
233A 2x1 N/A 378 Occupied Wood, Paul 08/03/2021 08/03/2021 05/31/2022 615.00 RENT 1,099.00 0.00 1,099.00 0.00 83.01
233B 2x1 N/A 378 Occupied Wood-1, Paul 08/04/2021 08/04/2021 07/31/2022 615.00 0.00 0.00 0.00 0.00 0.00
234A 2x1 N/A 378 Vacant VACANT 615.00 0.00 * 0.00 *
234B 2x1 N/A 378 Vacant VACANT 615.00 0.00 * 0.00 *
235A 2x1 N/A 378 Occupied DiLiberto, Emily 08/01/2021 08/01/2021 07/31/2022 615.00 RENT 550.00 0.00 550.00 0.00 49.56
* indicates amounts not included in detail totals