Page 223 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 19 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

183B 2x1 N/A 378 Occupied Tan-1, Aoyong 08/01/2014 07/01/2020 07/31/2021 615.00 0.00 0.00 0.00 0.00 0.00
190A 2x1.5TH N/A 908 Occupied Wang, Zhi 08/01/2020 08/01/2021 07/31/2022 715.00 RENT 660.00 0.00 660.00 0.00 106.80
190B 2x1.5TH N/A 908 Occupied Gan, Zijie 08/02/2020 08/01/2021 07/31/2022 715.00 RENT 660.00 0.00 660.00 0.00 106.80
191A 2x1.5TH N/A 908 Occupied Fu, Renfeng 12/30/2021 12/30/2021 07/31/2022 715.00 RENT 1,099.00 0.00 1,099.00 250.00 (20.00)
191B 2x1.5TH N/A 908 Occupied Fu -1, Renfeng 12/30/2021 12/30/2021 07/31/2022 715.00 RENT 715.00 0.00 715.00 0.00 715.00
192A 2x1.5TH N/A 908 Occupied Schueller, 08/01/2021 08/01/2021 05/31/2022 715.00 RENT 999.00 0.00 999.00 0.00 81.33
Jessica
N/A Pending renewal Schueller, 08/01/2021 06/01/2022 05/31/2023 RENT 999.00 * 0.00 * 999.00 * 0.00 0.00
Jessica
192B 2x1.5TH N/A 908 Occupied Schueller-1, 08/01/2021 08/01/2021 07/31/2022 715.00 0.00 0.00 0.00 0.00 0.00
Jessica
N/A Pending renewal Schueller-1, 08/01/2021 08/01/2022 07/31/2023 RENT 0.00 * 0.00 * 0.00 * 0.00 0.00
Jessica
193A 2x1.5TH N/A 908 Occupied Goeman, Taylor 08/01/2019 08/01/2021 01/31/2022 715.00 RENT 858.00 0.00 858.00 0.00 (767.78)
193B 2x1.5TH N/A 908 Vacant VACANT 715.00 0.00 * 0.00 *
194A 2x1.5TH N/A 908 Occupied Huang, Zhenglin 06/08/2021 06/08/2021 07/31/2022 715.00 RENT 715.00 0.00 715.00 250.00 138.69
194B 2x1.5TH N/A 908 Occupied Zhang, Zheren 06/08/2021 06/08/2021 07/31/2022 715.00 0.00 0.00 0.00 0.00 0.00
195A 2x1.5TH N/A 908 Occupied Sun, Weimiao 07/15/2020 08/01/2021 07/31/2022 715.00 RENT 1,400.00 0.00 1,400.00 0.00 162.93
195B 2x1.5TH N/A 908 Occupied Sun, Weimiao -1 08/01/2020 08/01/2021 07/31/2022 715.00 RENT 0.00 0.00 0.00 0.00 0.00
196A 2x1.5TH N/A 908 Occupied WU, CHENQI 12/01/2019 08/01/2021 07/31/2022 715.00 PET RENT 0.00 30.00 1,029.00 0.00 (848.15)
RENT 999.00 0.00
196B 2x1.5TH N/A 908 Occupied Wu-1, Chenqi 10/12/2021 10/12/2021 07/31/2022 715.00 0.00 0.00 0.00 0.00 0.00
197A 2x1.5TH N/A 908 Occupied Xiang, Tian 08/01/2021 08/01/2021 07/31/2022 715.00 RENT 500.00 0.00 500.00 0.00 (440.87)
197B 2x1.5TH N/A 908 Occupied Ma, Yiran 08/01/2021 08/01/2021 07/31/2022 715.00 RENT 500.00 0.00 500.00 250.00 (1,880.77)
198A 2x1.5TH N/A 908 Occupied Rodriguez, Pete 08/01/2021 08/01/2021 07/31/2022 715.00 RENT 715.00 0.00 715.00 0.00 (776.01)
198B 2x1.5TH N/A 908 Occupied Woods, Tucker 08/01/2021 08/01/2021 07/31/2022 715.00 RENT 715.00 0.00 715.00 0.00 (715.00)
199A 2x1.5TH N/A 908 Occupied Li, Keyan 08/02/2020 08/01/2021 05/31/2022 715.00 RENT 1,400.00 0.00 1,400.00 1,400.00 208.33
199B 2x1.5TH N/A 908 Occupied Li, Keyan-1 07/31/2020 08/01/2021 07/31/2022 715.00 RENT 0.00 0.00 0.00 0.00 0.00
200A 4x2 N/A 1510 Vacant VACANT 515.00 0.00 * 0.00 *
200B 4x2 N/A 1510 Vacant VACANT 515.00 0.00 * 0.00 *
200C 4x2 N/A 1510 Vacant VACANT 515.00 0.00 * 0.00 *
200D 4x2 N/A 1510 Vacant VACANT 515.00 0.00 * 0.00 *

* indicates amounts not included in detail totals