Page 221 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 18 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

167B 2x1 N/A 378 Occupied Liu-1, Xinlu 08/16/2021 08/16/2021 07/31/2022 615.00 0.00 0.00 0.00 0.00 0.00
168A 2x1 N/A 378 Occupied Qi, YueYi 08/01/2021 08/01/2021 07/31/2022 615.00 RENT 1,099.00 0.00 1,099.00 250.00 104.59
N/A Pending renewal Qi, YueYi 08/01/2021 08/01/2022 07/31/2023 RENT 1,099.00 * 0.00 * 1,099.00 * 0.00 0.00
168B 2x1 N/A 378 Occupied Qi-1, YueYi 08/01/2021 08/01/2021 07/31/2022 615.00 0.00 0.00 0.00 0.00 0.00
N/A Pending renewal Qi-1, YueYi 08/01/2021 08/01/2022 07/31/2023 RENT 0.00 * 0.00 * 0.00 * 0.00 0.00
169A 2x1 N/A 378 Occupied Bai, Zhean 08/28/2017 08/01/2021 07/31/2022 615.00 RENT 615.00 0.00 615.00 250.00 53.32
N/A Pending renewal Bai, Zhean 08/28/2017 08/01/2022 07/31/2023 RENT 615.00 * 0.00 * 615.00 * 0.00 0.00
169B 2x1 N/A 378 Vacant VACANT 615.00 0.00 * 0.00 *
170A 2x1 N/A 378 Vacant VACANT 615.00 0.00 * 0.00 *
170B 2x1 N/A 378 Vacant VACANT 615.00 0.00 * 0.00 *
171A 2x1 N/A 378 Occupied Gao, Kangjie 08/01/2020 08/01/2021 07/31/2022 615.00 RENT 1,040.00 0.00 1,040.00 1,031.00 100.67
171B 2x1 N/A 378 Occupied Gao, Kangjie-1 08/16/2020 08/01/2021 07/31/2022 615.00 RENT 0.00 0.00 0.00 0.00 0.00
178A 2x1 N/A 378 Vacant VACANT 615.00 0.00 * 0.00 *
178B 2x1 N/A 378 Vacant VACANT 615.00 0.00 * 0.00 *
179A 2x1 N/A 378 Vacant VACANT 615.00 0.00 * 0.00 *
179B 2x1 N/A 378 Vacant VACANT 615.00 0.00 * 0.00 *
180A 2x1 N/A 378 Occupied Martin, James 08/02/2020 08/01/2021 05/31/2022 615.00 RENT 738.00 0.00 738.00 0.00 60.56
180B 2x1 N/A 378 Occupied Pfeiffer, Coulter 08/04/2020 08/01/2021 07/31/2022 615.00 PET RENT 0.00 30.00 645.00 0.00 88.16
RENT 615.00 0.00
181A 2x1 N/A 378 Occupied Cox, Madison 08/17/2021 08/17/2021 07/31/2022 615.00 PET RENT 0.00 30.00 580.00 0.00 86.80
RENT 550.00 0.00
N/A Pending renewal Cox, Madison 08/17/2021 08/01/2022 07/31/2023 PET RENT 0.00 * 30.00 * 580.00 * 0.00 0.00
RENT 550.00 * 0.00 *
181B 2x1 N/A 378 Occupied Cox, Grace 08/17/2021 08/17/2021 07/31/2022 615.00 PET RENT 0.00 30.00 580.00 0.00 86.80
RENT 550.00 0.00
N/A Pending renewal Cox, Grace 08/17/2021 08/01/2022 07/31/2023 PET RENT 0.00 * 30.00 * 580.00 * 0.00 0.00
RENT 550.00 * 0.00 *
182A 2x1 N/A 378 Occupied Howard, Molly 08/02/2020 08/01/2021 07/31/2022 615.00 RENT 600.00 0.00 600.00 0.00 43.35
182B 2x1 N/A 378 Occupied Geis, Caroline 08/02/2020 08/01/2021 07/31/2022 615.00 RENT 600.00 0.00 600.00 0.00 43.35
183A 2x1 N/A 378 Occupied Tan, Aoyong 08/01/2014 08/01/2020 07/31/2021 615.00 RENT 750.00 0.00 750.00 250.00 0.00
* indicates amounts not included in detail totals