Page 217 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 16 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

N/A Pending renewal Painter, Allison 08/01/2021 08/01/2022 07/31/2023 RENT 500.00 * 0.00 * 500.00 * 0.00 0.00
144A 2x1.5TDLX N/A 1200 Occupied Morgan, David 01/01/2021 08/01/2021 07/31/2022 740.00 OFCRCRED 0.00 (1,480.00) 0.00 0.00 160.32
PET RENT 0.00 0.00
RENT 1,480.00 0.00
144B 2x1.5TDLX N/A 1200 Occupied Morgan -1, David 01/01/2021 08/01/2021 07/31/2022 740.00 RENT 0.00 0.00 0.00 0.00 0.00
145A 2x1.5TDLX N/A 1200 Occupied Carene, 08/01/2021 08/01/2021 07/31/2022 740.00 RENT 999.00 0.00 999.00 0.00 135.39
Catherine
145B 2x1.5TDLX N/A 1200 Occupied Carene-1, 08/01/2021 08/01/2021 07/31/2022 740.00 0.00 0.00 0.00 0.00 0.00
Catherine
146A 2x1.5TDLX N/A 1200 Occupied Pan, Yulin 10/12/2021 10/12/2021 07/31/2022 740.00 RENT 715.00 0.00 715.00 700.00 (538.59)
146B 2x1.5TDLX N/A 1200 Vacant VACANT 740.00 0.00 * 0.00 *
147A 2x1.5TDLX N/A 1200 Occupied Von Hemel, Tess 07/01/2021 07/01/2021 07/31/2022 740.00 RENT 999.00 0.00 999.00 0.00 112.45
N/A Pending renewal Von Hemel, Tess 07/01/2021 08/01/2022 07/31/2023 RENT 999.00 * 0.00 * 999.00 * 0.00 0.00
147B 2x1.5TDLX N/A 1200 Occupied VonHemel-1, 07/01/2021 07/01/2021 07/31/2022 740.00 0.00 0.00 0.00 0.00 0.00
Tess
N/A Pending renewal VonHemel-1, 07/01/2021 08/01/2022 07/31/2023 RENT 0.00 * 0.00 * 0.00 * 0.00 0.00
Tess
148A 2x1.5TDLX N/A 1200 Occupied Ireland, Schelin 08/01/2021 08/01/2021 07/31/2022 740.00 RENT 500.00 0.00 500.00 250.00 73.17
148B 2x1.5TDLX N/A 1200 Occupied Hay, Abby 08/01/2021 08/01/2021 07/31/2022 740.00 RENT 500.00 0.00 500.00 0.00 0.00
149A 2x1.5TH N/A 908 Occupied Shi, Boqing 08/21/2021 08/21/2021 05/31/2022 715.00 RENT 999.00 0.00 999.00 0.00 164.53
149B 2x1.5TH N/A 908 Occupied Shi-1, Boqing 08/21/2021 08/21/2021 07/31/2022 715.00 0.00 0.00 0.00 0.00 0.00
150A 2x1.5TH N/A 908 Occupied Sun, Huachen 08/01/2021 08/01/2021 05/31/2022 715.00 RENT 999.00 0.00 999.00 250.00 172.89
150B 2x1.5TH N/A 908 Occupied Sun, Huachen 08/01/2021 08/01/2021 07/31/2022 715.00 0.00 0.00 0.00 0.00 0.00
151A 2x1.5TH N/A 908 Vacant VACANT 715.00 0.00 * 0.00 *
151B 2x1.5TH N/A 908 Vacant VACANT 715.00 0.00 * 0.00 *
152A 2x1.5TH N/A 908 Vacant VACANT 715.00 0.00 * 0.00 *
152B 2x1.5TH N/A 908 Occupied Yu, Xinyu 02/06/2021 08/01/2021 07/31/2022 715.00 RENT 700.00 0.00 700.00 0.00 190.47
153A 2x1.5TH N/A 908 Occupied Ball, Adam 08/01/2021 08/01/2021 07/31/2022 715.00 RENT 500.00 0.00 500.00 0.00 37.11
153B 2x1.5TH N/A 908 Occupied Millhouse, Jared 08/01/2021 08/01/2021 07/31/2022 715.00 RENT 500.00 0.00 500.00 0.00 37.11
154A 2x1.5TH N/A 908 Occupied Rodriguez, Cierra 06/01/2021 06/01/2021 05/31/2022 715.00 RENT 1,198.00 0.00 1,198.00 0.00 3,486.80
154B 2x1.5TH N/A 908 Occupied Rodriguez-1, 06/01/2021 06/01/2021 05/31/2022 715.00 RENT 0.00 0.00 0.00 0.00 0.00
Cierra
155A 2x1.5TH N/A 908 Occupied Karnehm, Trevor 08/01/2021 08/01/2021 07/31/2022 715.00 RENT 999.00 0.00 999.00 0.00 0.00
* indicates amounts not included in detail totals