Page 214 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2
P. 214

OneSite Rents v3.0                                        RISE Residential, LLC - Oxford West Apartments                                     Page 15 of 26
                           01/03/2022  9:08:54AM                                             RENT ROLL DETAIL                                                            mgt-521-003
                                                                                                 As of 12/31/2021
                          Parameters:
                           details
                                                                                                                                                     Other
                                                      unit         Unit/Lease            Move-In  Lease   Lease             Trans           Lease  Charges/   Total    Dep balance
                            Unit  Floorplan         designation  SQFT  Status  Name     Move-Out  Start    End              Code             Rent   Credits  Billing  On Hand

                          120B    3x1.5THBC            N/A    333   Occupied  Poston,   08/14/2020 08/01/2021  07/31/2022   495.00   RENT   460.00    0.00    460.00    0.00    69.75
                                                                            Dimetrius
                                                       N/A        Pending renewal Poston,   08/14/2020 08/01/2022  07/31/2023  RENT         460.00  *   0.00  *   460.00  *   0.00    0.00
                                                                            Dimetrius
                          120C    3x1.5THBC            N/A    333    Vacant  VACANT                                 495.00                   0.00  *   0.00  *
                          121A    2x1.5TH              N/A    454   Occupied  Fries, Erica  07/01/2021 07/01/2021  07/31/2022   715.00   RENT   700.00    0.00    700.00    0.00   (701.49)
                                                       N/A        Pending renewal Fries, Erica  07/01/2021 08/01/2022  07/31/2023  RENT     999.00  *   0.00  *   999.00  *   0.00    0.00
                          121B    2x1.5TH              N/A    454   Occupied  Hall, Olivia  07/01/2021 07/01/2021  07/31/2022   715.00   PET RENT   0.00    30.00    730.00    0.00    51.28
                                                                                                                            RENT            700.00    0.00
                          122A    3x1.5THA             N/A    381   Occupied  Adams, Eddie  09/30/2011  08/01/2021  07/31/2022   565.00   RENT   1,100.00    0.00    1,100.00    250.00    0.00
                                                       N/A        Pending renewal Adams, Eddie  09/30/2011  08/01/2022  07/31/2023  RENT   1,100.00  *   0.00  *   1,100.00  *   0.00    0.00
                          122B    3x1.5THBC            N/A    333   Occupied  Adams, Robert  09/30/2011  08/01/2021  07/31/2022   495.00   RENT   0.00    0.00    0.00    0.00    0.00
                                                       N/A        Pending renewal Adams, Robert  09/30/2011  08/01/2022  07/31/2023  RENT    0.00  *   0.00  *   0.00  *   0.00    0.00
                          122C    3x1.5THBC            N/A    333   Occupied  Athey, Mary  09/30/2011  08/01/2021  07/31/2022   495.00   RENT   0.00    0.00    0.00    0.00    0.00
                                                       N/A        Pending renewal Athey, Mary  09/30/2011  08/01/2022  07/31/2023  RENT      0.00  *   0.00  *   0.00  *   0.00    0.00
                          123A    3x1.5THA             N/A    381  Vacant-Leased  VACANT                            565.00                   0.00  *   0.00  *
                                                       N/A          Applicant  Church, Crystal  01/03/2022 01/03/2022  07/31/2022  RENT    1,299.00  *   0.00  *   1,299.00  *   0.00    120.00
                          123B    3x1.5THBC            N/A    333    Vacant  VACANT                                 495.00                   0.00  *   0.00  *
                          123C    3x1.5THBC            N/A    333    Vacant  VACANT                                 495.00                   0.00  *   0.00  *
                          124A    3x1.5THA             N/A    381   Occupied  King, Marissa  08/01/2021 08/01/2021  05/31/2022   565.00   RENT   545.00    0.00    545.00    0.00    51.84
                          124B    3x1.5THBC            N/A    333   Occupied  Parrish, Joelle  08/01/2021 08/01/2021  05/31/2022   495.00   RENT   460.00    0.00    460.00    0.00    51.84
                          124C    3x1.5THBC            N/A    333   Occupied  Kerr, Katie  08/01/2021 08/01/2021  05/31/2022   495.00   RENT   460.00    0.00    460.00    0.00  (2,395.24)
                          141A    2x1.5TDLX            N/A   1200    Vacant  VACANT                                 740.00                   0.00  *   0.00  *
                          141B    2x1.5TDLX            N/A   1200    Vacant  VACANT                                 740.00                   0.00  *   0.00  *
                          142A    2x1.5TDLX            N/A   1200   Occupied  Pieniazek, Jacob  08/01/2021 08/01/2021  07/31/2022   740.00   PET RENT   0.00    60.00    1,059.00    0.00    197.71
                                                                                                                            RENT            999.00    0.00
                          142B    2x1.5TDLX            N/A   1200   Occupied  Pieniazek-1,   08/01/2021 08/01/2021  07/31/2022   740.00      0.00    0.00      0.00     0.00    0.00
                                                                            Jacob
                          143A    2x1.5TDLX            N/A   1200   Occupied  Bahr, Jarrod  08/01/2021 08/01/2021  07/31/2022   740.00   RENT   500.00    0.00    500.00    0.00    114.97
                                                       N/A        Pending renewal Bahr, Jarrod  08/01/2021 08/01/2022  07/31/2023  RENT     500.00  *   0.00  *   500.00  *   0.00    0.00
                          143B    2x1.5TDLX            N/A   1200   Occupied  Painter, Allison  08/01/2021 08/01/2021  07/31/2022   740.00   RENT   500.00    0.00    500.00    0.00    53.01

                            * indicates amounts not included in detail totals
   209   210   211   212   213   214   215   216   217   218   219