Page 209 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 12 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

57B 3x1.5THBC N/A 333 Occupied Reardon-1, 07/15/2021 07/15/2021 07/31/2022 495.00 0.00 0.00 0.00 0.00 0.00
Michael
57C 3x1.5THBC N/A 333 Occupied Reardon-2, 07/15/2021 07/15/2021 07/31/2022 495.00 0.00 0.00 0.00 0.00 0.00
Michael
58A 3x1.5THA N/A 381 Occupied Li, Yinghuai 08/16/2021 08/16/2021 07/31/2022 565.00 RENT 565.00 0.00 565.00 250.00 70.81
58B 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
58C 3x1.5THBC N/A 333 Occupied Murakami, 08/16/2021 08/16/2021 07/31/2022 495.00 RENT 495.00 0.00 495.00 250.00 70.81
Fumihiko
59A 2x1.5TH N/A 454 Occupied Acosta, Gilbert 04/16/2021 08/01/2021 07/31/2022 715.00 RENT 1,000.00 0.00 1,000.00 250.00 373.32
59B 2x1.5TH N/A 454 Occupied Acosta-1, Gilbert 05/11/2021 05/11/2021 07/31/2022 715.00 0.00 0.00 0.00 0.00 0.00
60A 3x1.5THA N/A 381 Occupied Wang, Yujia 08/16/2021 08/16/2021 07/31/2022 565.00 RENT 649.50 0.00 649.50 250.00 (613.11)
60B 3x1.5THBC N/A 333 Occupied Ou, Yongjun 08/16/2021 08/16/2021 07/31/2022 495.00 RENT 649.50 0.00 649.50 250.00 (613.11)
60C 3x1.5THBC N/A 333 Occupied Room-1, Special 08/16/2021 08/16/2021 07/31/2022 495.00 0.00 0.00 0.00 0.00 0.00
61A 3x1.5THA N/A 381 Occupied Gomez, Jessica 03/04/2020 08/01/2021 07/31/2022 565.00 RENT 415.00 0.00 415.00 0.00 314.15
61B 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
61C 3x1.5THBC N/A 333 Occupied Russell, Wilson 08/01/2020 08/01/2021 07/31/2022 495.00 RENT 460.00 0.00 460.00 0.00 364.95
62A 2x1.5TH N/A 454 Occupied Seaton, Amber 09/04/2019 08/01/2021 07/31/2022 715.00 PET RENT 0.00 30.00 1,190.00 0.00 39.69
RENT 1,160.00 0.00
62B 2x1.5TH N/A 454 Occupied Seaton-1, Amber 09/11/2019 08/01/2021 07/31/2022 715.00 RENT 0.00 0.00 0.00 0.00 0.00
63A 3x1.5THA N/A 381 Vacant VACANT 565.00 0.00 * 0.00 *
63B 3x1.5THBC N/A 333 Occupied Bhattacharjee, 08/01/2021 08/01/2021 07/31/2022 495.00 RENT 425.00 0.00 425.00 0.00 40.33
Sharmistha
63C 3x1.5THBC N/A 333 Occupied Nahar, Sumaia 08/01/2021 08/01/2021 07/31/2022 495.00 RENT 425.00 0.00 425.00 0.00 40.33
64A 3x1.5THA N/A 381 Occupied Chen, Siheng 07/21/2021 07/21/2021 07/31/2022 565.00 RENT 565.00 0.00 565.00 0.00 (1,179.01)
64B 3x1.5THBC N/A 333 Occupied Li, Mingze 07/16/2021 07/16/2021 07/31/2022 495.00 RENT 495.00 0.00 495.00 560.00 33.11
64C 3x1.5THBC N/A 333 Occupied He, Jun 07/16/2021 07/16/2021 07/31/2022 495.00 RENT 495.00 0.00 495.00 0.00 33.11
65A 3x1.5THA N/A 381 Occupied Parks, Savannah 08/01/2021 08/01/2021 07/31/2022 565.00 RENT 520.00 0.00 520.00 0.00 29.95
65B 3x1.5THBC N/A 333 Occupied Cola, Jessica 08/02/2020 08/01/2021 07/31/2022 495.00 PET RENT 0.00 30.00 455.00 0.00 71.48
RENT 425.00 0.00
65C 3x1.5THBC N/A 333 Occupied Fussner, Angela 08/01/2019 08/01/2021 07/31/2022 495.00 RENT 445.00 0.00 445.00 0.00 29.95
N/A Pending renewal Fussner, Angela 08/01/2019 08/01/2022 07/31/2023 RENT 445.00 * 0.00 * 445.00 * 0.00 0.00
66A 3x1.5THA N/A 381 Vacant VACANT 565.00 0.00 * 0.00 *

* indicates amounts not included in detail totals