Page 210 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 13 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

66B 3x1.5THBC N/A 333 Occupied Chandra, Reetik 05/28/2021 05/28/2021 05/31/2022 495.00 RENT 495.00 0.00 495.00 0.00 (1,034.59)
66C 3x1.5THBC N/A 333 Occupied Sapra, Sahil 08/03/2021 08/03/2021 07/31/2022 495.00 RENT 495.00 0.00 495.00 0.00 44.59
67A 3x1.5THA N/A 381 Occupied Lunsford, 12/02/2021 12/02/2021 07/31/2022 565.00 RENT 1,299.00 0.00 1,299.00 250.00 0.00
CaroleAnn
67B 3x1.5THBC N/A 333 Occupied Lunsford-1, 12/03/2021 12/03/2021 07/31/2022 495.00 0.00 0.00 0.00 0.00 0.00
CaroleAnn
67C 3x1.5THBC N/A 333 Occupied Lunsford-2, 12/03/2021 12/03/2021 07/31/2022 495.00 0.00 0.00 0.00 0.00 0.00
CaroleAnn
68A 2x1.5TH N/A 454 Occupied Baker, Michaela 04/16/2021 08/01/2021 07/31/2022 715.00 EMPLCRED 0.00 (132.00) 528.00 0.00 139.58
RENT 660.00 0.00
68B 2x1.5TH N/A 454 Occupied Special, Michaela 04/30/2021 08/01/2021 07/31/2022 715.00 RENT 0.00 0.00 0.00 0.00 0.00
69A 3x1.5THA N/A 381 Vacant-Leased VACANT 565.00 0.00 * 0.00 *
N/A Applicant Akter, Tanzila 01/17/2022 01/17/2022 07/31/2022 RENT 565.00 * 0.00 * 565.00 * 0.00 0.00
69B 3x1.5THBC N/A 333 Occupied DUTTA 04/30/2021 04/01/2021 07/31/2021 495.00 RENT 495.00 0.00 495.00 250.00 0.00
CHOWDHURY,
SHIBANI
69C 3x1.5THBC N/A 333 Occupied Islam, Marufa 12/29/2020 08/01/2021 07/31/2022 495.00 RENT 430.00 0.00 430.00 0.00 80.27
70A 3x1.5THA N/A 381 Occupied WANG, 08/21/2021 08/21/2021 07/31/2022 565.00 PET RENT 0.00 30.00 595.00 250.00 (507.44)
JUNWEN
RENT 565.00 0.00
70B 3x1.5THBC N/A 333 Occupied Wang-1, Junwen 08/21/2021 08/21/2021 07/31/2022 495.00 0.00 0.00 0.00 0.00 0.00
70C 3x1.5THBC N/A 333 Occupied WANG-2, 08/21/2021 08/21/2021 07/31/2022 495.00 0.00 0.00 0.00 0.00 0.00
JUWEN
71A 2x1.5TH N/A 454 Occupied Motzer, Lora 09/10/2021 09/10/2021 07/31/2022 715.00 PET RENT 0.00 30.00 1,130.00 250.00 (1,130.00)
RENT 1,100.00 0.00
71B 2x1.5TH N/A 454 Occupied Motzer-1, Lora 09/16/2021 09/16/2021 07/31/2022 715.00 RENT 0.00 0.00 0.00 0.00 0.00
72A 3x1.5THA N/A 381 Vacant-Leased VACANT 565.00 0.00 * 0.00 *
N/A Applicant Doan, Tra 07/25/2022 07/25/2022 07/31/2023 RENT 1,299.00 * 0.00 * 1,299.00 * 0.00 0.00
72B 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
72C 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
73A 3x1.5THA N/A 381 Occupied Room, Special 08/17/2021 08/17/2021 07/31/2022 565.00 0.00 0.00 0.00 0.00 0.00
73B 3x1.5THBC N/A 333 Occupied Zhang, Qi 08/17/2021 08/17/2021 07/31/2022 495.00 RENT 550.00 0.00 550.00 250.00 43.73
73C 3x1.5THBC N/A 333 Occupied Li, Qingxiao 08/17/2021 08/17/2021 07/31/2022 495.00 RENT 550.00 0.00 550.00 250.00 43.73

* indicates amounts not included in detail totals