Page 212 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 14 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

74A 3x1.5THA N/A 381 Occupied Ogari, Collins 08/09/2019 08/01/2021 07/31/2022 565.00 RENT 520.00 0.00 520.00 0.00 26.32
N/A Pending renewal Ogari, Collins 08/09/2019 08/01/2022 07/31/2023 RENT 520.00 * 0.00 * 520.00 * 0.00 0.00
74B 3x1.5THBC N/A 333 Occupied Ogunmakinwa, 08/21/2021 08/21/2021 07/31/2022 495.00 RENT 495.00 0.00 495.00 0.00 26.32
Ife
74C 3x1.5THBC N/A 333 Occupied Neil, Fredrich 08/04/2020 08/01/2021 07/31/2022 495.00 RENT 495.00 0.00 495.00 0.00 26.32
115A 3x1.5THA N/A 381 Vacant VACANT 565.00 0.00 * 0.00 *
115B 3x1.5THBC N/A 333 Occupied Kang, Xiaocheng 08/03/2021 08/03/2021 07/31/2022 495.00 RENT 637.50 0.00 637.50 250.00 159.42
115C 3x1.5THBC N/A 333 Occupied Wu, Chenyang 08/03/2021 08/03/2021 07/31/2022 495.00 RENT 637.50 0.00 637.50 0.00 108.67
116A 3x1.5THA N/A 381 Occupied Ang, Jian Fang 07/01/2021 07/01/2021 07/31/2022 565.00 RENT 545.00 0.00 545.00 0.00 48.04
116B 3x1.5THBC N/A 333 Occupied Shah, Sakshi 07/01/2021 07/01/2021 07/31/2022 495.00 RENT 460.00 0.00 460.00 250.00 48.04
116C 3x1.5THBC N/A 333 Occupied Murzagulova, 08/01/2021 08/01/2021 05/31/2022 495.00 RENT 460.00 0.00 460.00 250.00 48.04
Aisulu
117A 3x1.5THA N/A 381 Occupied Hamilton, Megan 08/01/2021 08/01/2021 07/31/2022 565.00 PET RENT 0.00 30.00 575.00 0.00 42.62
RENT 545.00 0.00
N/A Pending renewal Hamilton, Megan 08/01/2021 08/01/2022 07/31/2023 PET RENT 0.00 * 30.00 * 575.00 * 0.00 0.00
RENT 545.00 * 0.00 *
117B 3x1.5THBC N/A 333 Occupied Wilson, Margaret 08/01/2021 08/01/2021 07/31/2022 495.00 PET RENT 0.00 30.00 525.00 0.00 (482.38)
RENT 495.00 0.00
N/A Pending renewal Wilson, Margaret 08/01/2021 08/01/2022 07/31/2023 PET RENT 0.00 * 30.00 * 520.00 * 0.00 0.00
RENT 490.00 * 0.00 *
117C 3x1.5THBC N/A 333 Occupied Wagner, Paige 08/01/2021 08/01/2021 07/31/2022 495.00 RENT 495.00 0.00 495.00 0.00 0.00
N/A Pending renewal Wagner, Paige 08/01/2021 08/01/2022 07/31/2023 RENT 490.00 * 0.00 * 490.00 * 0.00 0.00
118A 2x1.5TH N/A 454 Vacant-Leased VACANT 715.00 0.00 * 0.00 *
N/A Applicant Ellis, Brianna 01/10/2022 01/10/2022 05/31/2022 RENT 500.00 * 0.00 * 500.00 * 0.00 0.00
118B 2x1.5TH N/A 454 Vacant-Leased VACANT 715.00 0.00 * 0.00 *
N/A Applicant Johnson, 01/10/2022 01/10/2022 05/31/2022 RENT 500.00 * 0.00 * 500.00 * 0.00 0.00
Elizabeth
119A 3x1.5THA N/A 381 Occupied Harris, Jenna 09/18/2021 09/18/2021 07/31/2022 565.00 RENT 565.00 0.00 565.00 0.00 60.12
119B 3x1.5THBC N/A 333 Occupied Monnig, 05/15/2021 05/15/2021 07/31/2022 495.00 RENT 495.00 0.00 495.00 0.00 60.12
Jacqueline
119C 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
120A 3x1.5THA N/A 381 Occupied Harris, Zenobia 08/14/2020 08/01/2021 01/31/2022 565.00 RENT 630.00 0.00 630.00 0.00 69.75

* indicates amounts not included in detail totals