Page 207 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 11 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

49C 3x1.5THBC N/A 333 Vacant-Leased VACANT 495.00 0.00 * 0.00 *
N/A Applicant HE, FEI 01/14/2022 01/14/2022 07/31/2022 RENT 495.00 * 0.00 * 495.00 * 0.00 0.00
50A 3x1.5THA N/A 381 Occupied Zhou, Yulin 11/11/2021 11/11/2021 07/31/2022 565.00 RENT 520.00 0.00 520.00 0.00 33.16
50B 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
50C 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
51A 2x1.5TH N/A 454 Occupied Hayes, Tracey 08/01/2021 08/01/2021 07/31/2022 715.00 RENT 999.00 0.00 999.00 0.00 42.39
51B 2x1.5TH N/A 454 Occupied Hayes, Jed 08/01/2021 08/01/2021 07/31/2022 715.00 0.00 0.00 0.00 0.00 0.00
52A 3x1.5THA N/A 381 Vacant VACANT 565.00 0.00 * 0.00 *
52B 3x1.5THBC N/A 333 Occupied Liu, Qirui 08/03/2021 08/03/2021 07/31/2022 495.00 RENT 495.00 0.00 495.00 0.00 41.28
52C 3x1.5THBC N/A 333 Occupied Claytor, Kayin 08/21/2021 08/21/2021 07/31/2022 495.00 FURN 0.00 40.00 535.00 0.00 41.28
RENT 495.00 0.00
53A 3x1.5THA N/A 381 Vacant-Leased VACANT 565.00 0.00 * 0.00 *
N/A Applicant Li, Baoyu 01/14/2022 01/14/2022 07/31/2022 RENT 565.00 * 0.00 * 565.00 * 0.00 0.00
53B 3x1.5THBC N/A 333 Vacant-Leased VACANT 495.00 0.00 * 0.00 *
N/A Applicant Guo, Jingliang 01/14/2022 01/14/2022 07/31/2022 RENT 495.00 * 0.00 * 495.00 * 0.00 0.00
53C 3x1.5THBC N/A 333 Vacant-Leased VACANT 495.00 0.00 * 0.00 *
N/A Applicant Chen, Jianing 01/14/2022 01/14/2022 07/31/2022 RENT 495.00 * 0.00 * 495.00 * 0.00 0.00
54A 2x1.5TH N/A 454 Occupied McMillen, 08/01/2021 08/01/2021 07/31/2022 715.00 RENT 660.00 0.00 660.00 0.00 (584.02)
Madison
54B 2x1.5TH N/A 454 Occupied Carter, Lydia 08/01/2019 08/01/2021 07/31/2022 715.00 RENT 630.00 0.00 630.00 250.00 75.98
55A 3x1.5THA N/A 381 Occupied Qian, Fangyi 08/02/2020 08/01/2021 07/31/2022 565.00 RENT 510.00 0.00 510.00 0.00 44.54
55B 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
55C 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
56A 3x1.5THA N/A 381 Occupied Trepanier, Laney 09/13/2019 08/01/2021 07/31/2022 565.00 EMPLCRED 0.00 (545.00) 0.00 0.00 75.35
RENT 545.00 0.00
56B 3x1.5THBC N/A 333 Occupied Trepanier, Laney 09/05/2019 08/01/2021 07/31/2022 495.00 EMPLCRED 0.00 (450.00) 0.00 0.00 0.00
RENT 450.00 0.00
56C 3x1.5THBC N/A 333 Occupied Trepanier, Laney 09/05/2019 08/01/2021 07/31/2022 495.00 EMPLCRED 0.00 (450.00) 0.00 0.00 0.00
RENT 450.00 0.00
57A 3x1.5THA N/A 381 Occupied Reardon, Micheal 08/01/2021 08/01/2021 07/31/2022 565.00 RENT 1,460.00 0.00 1,460.00 250.00 141.05

* indicates amounts not included in detail totals