Page 203 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 9 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

31A 2x1.5TH N/A 454 Occupied Partin, Jill 06/01/2021 06/01/2021 07/31/2022 715.00 RENT 1,000.00 0.00 1,000.00 0.00 3,220.99
31B 2x1.5TH N/A 454 Occupied Partin-1, Jill 05/29/2021 05/29/2021 07/31/2022 715.00 RENT 0.00 0.00 0.00 0.00 0.00
32A 2x1.5TH N/A 454 Occupied Xiang, Yunlu 07/01/2021 07/01/2021 07/31/2022 715.00 RENT 999.00 0.00 999.00 0.00 1,347.92
32B 2x1.5TH N/A 454 Occupied Xiang-1, Yunlu 07/01/2021 07/01/2021 06/30/2022 715.00 0.00 0.00 0.00 0.00 0.00
33A 2x1.5TH N/A 454 Occupied Cardona, Nathan 08/04/2021 08/04/2021 05/31/2022 715.00 RENT 999.00 0.00 999.00 0.00 91.83
N/A Pending renewal Cardona, Nathan 08/04/2021 06/01/2022 05/31/2023 RENT 999.00 * 0.00 * 999.00 * 0.00 0.00
33B 2x1.5TH N/A 454 Occupied Cordona-1, 08/04/2021 08/04/2021 07/31/2022 715.00 RENT 0.00 0.00 0.00 0.00 0.00
Nathan
N/A Pending renewal Cordona-1, 08/04/2021 08/01/2022 07/31/2023 RENT 0.00 * 0.00 * 0.00 * 0.00 0.00
Nathan
34A 2x1.5TH N/A 454 Occupied Chang, Da Jung 08/01/2018 08/01/2021 07/31/2022 715.00 RENT 1,260.00 0.00 1,260.00 250.00 (1,260.00)
34B 2x1.5TH N/A 454 Occupied Chang-1, Da 08/01/2018 08/01/2021 07/31/2022 715.00 RENT 0.00 0.00 0.00 0.00 0.00
Jung
35A 3x1.5THA N/A 381 Occupied SmithA, Lorra 11/18/2021 11/18/2021 07/31/2022 565.00 PETFEE 0.00 90.00 1,389.00 0.00 19.09
RENT 1,299.00 0.00
35B 3x1.5THBC N/A 333 Occupied Smith -1, Lorra 12/30/2021 12/30/2021 07/31/2022 495.00 0.00 0.00 0.00 0.00 0.00
35C 3x1.5THBC N/A 333 Occupied Smith -2, Lorra 12/30/2021 12/30/2021 07/31/2022 495.00 0.00 0.00 0.00 0.00 0.00
36A 3x1.5THA N/A 381 Occupied Sasaki, Akira 12/10/2019 08/01/2021 07/31/2022 565.00 RENT 1,380.00 0.00 1,380.00 0.00 (1,130.67)
36B 3x1.5THBC N/A 333 Occupied Akira - 1, Sasaki 01/08/2020 08/01/2021 07/31/2022 495.00 RENT 0.00 0.00 0.00 0.00 0.00
36C 3x1.5THBC N/A 333 Occupied Akira - 2, Sasaki 01/08/2020 08/01/2021 07/31/2022 495.00 RENT 0.00 0.00 0.00 0.00 0.00
37A 2x1.5TH N/A 454 Occupied Gayda, Joseph 08/01/2021 08/01/2021 05/31/2022 715.00 RENT 500.00 0.00 500.00 0.00 65.10
37B 2x1.5TH N/A 454 Occupied Barnes, Hayli 08/01/2021 08/01/2021 05/31/2022 715.00 PET RENT 0.00 30.00 530.00 0.00 176.72
RENT 500.00 0.00
38A 2x1.5TH N/A 454 Occupied Schul, Theodore 08/01/2021 08/01/2021 05/31/2022 715.00 RENT 999.00 0.00 999.00 0.00 87.17
38B 2x1.5TH N/A 454 Occupied Schul-1, 08/01/2021 08/01/2021 07/31/2022 715.00 0.00 0.00 0.00 0.00 0.00
Theordore
39A 2x1.5TH N/A 454 Occupied Herzog, Hannah 07/01/2021 07/01/2021 07/31/2022 715.00 RENT 999.00 0.00 999.00 0.00 53.63
39B 2x1.5TH N/A 454 Occupied Herzog-1, 07/01/2021 07/01/2021 07/31/2022 715.00 0.00 0.00 0.00 0.00 0.00
Hannah
40A 2x1.5TH N/A 454 Occupied Mcnachtan, 08/01/2021 08/01/2021 05/31/2022 715.00 FURN 0.00 40.00 1,039.00 0.00 88.17
Hunter
RENT 999.00 0.00
40B 2x1.5TH N/A 454 Occupied Mcnachtan-1, 08/01/2021 08/01/2021 07/31/2022 715.00 0.00 0.00 0.00 0.00 0.00
Hunter
* indicates amounts not included in detail totals