Page 200 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 8 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

270 1x1 N/A 588 Occupied Hu, Mengzhe 08/01/2021 08/01/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 250.00 134.57
271 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
272 1x1 N/A 588 Occupied Xu, Zhouyan 08/02/2020 08/01/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 0.00 38.98
273 1x1 N/A 588 Occupied Zhang, Nan 07/24/2020 08/01/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 950.00 100.56
274 1x1 N/A 588 Occupied Gregg, Aacha 08/01/2020 08/01/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 0.00 77.51
275 1x1 N/A 588 Occupied Chen, Zehao 05/04/2021 05/04/2021 07/31/2022 1,000.00 RENT 975.00 0.00 975.00 250.00 (1,168.11)
276 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
277 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
278 1x1 N/A 588 Occupied Jiang, Sufeng 07/20/2021 07/20/2021 12/31/2021 1,000.00 RENT 1,200.00 0.00 1,200.00 0.00 0.00
279 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
27A 2x1.5TH N/A 454 Occupied Kimpler, 02/01/2021 08/01/2021 01/31/2022 715.00 PET RENT 0.00 30.00 1,030.00 0.00 108.83
Benjamin
RENT 1,000.00 0.00
27B 2x1.5TH N/A 454 Occupied Kimpler-1, 02/01/2021 08/01/2021 07/31/2022 715.00 RENT 0.00 0.00 0.00 0.00 0.00
Benjamin
280 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
281 1x1 N/A 588 Occupied Yan, Qianhui 08/01/2021 08/01/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 250.00 158.94
282 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
283 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
284 1x1 N/A 588 Occupied Li, Eric 08/24/2021 08/24/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 250.00 205.93
285 1x1 N/A 588 Occupied Tang, Zhenyu 08/01/2019 08/01/2021 07/31/2022 1,000.00 RENT 950.00 0.00 950.00 0.00 110.08
286 1x1 N/A 588 Occupied Gagnon, Caitlin 08/01/2021 08/01/2021 07/31/2022 1,000.00 PET RENT 0.00 30.00 1,005.00 0.00 66.62
RENT 975.00 0.00
287 1x1 N/A 588 Occupied Costabile, Kailey 08/01/2021 08/01/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 0.00 55.26
N/A Pending renewal Costabile, Kailey 08/01/2021 08/01/2022 07/31/2023 RENT 1,000.00 * 0.00 * 1,000.00 * 0.00 0.00
28A 2x1.5TH N/A 454 Occupied Williams, Kevin 12/07/2020 08/01/2021 07/31/2022 715.00 RENT 500.00 0.00 500.00 0.00 1,586.82
28B 2x1.5TH N/A 454 Vacant VACANT 715.00 0.00 * 0.00 *
29A 2x1.5TH N/A 454 Occupied Zhou, Weida 08/01/2021 08/01/2021 05/31/2022 715.00 RENT 500.00 0.00 500.00 250.00 77.46
29B 2x1.5TH N/A 454 Occupied DI, YUHUA 08/01/2021 08/01/2021 05/31/2022 715.00 RENT 500.00 0.00 500.00 250.00 77.46
30A 2x1.5TH N/A 454 Occupied Prall, Travis 07/01/2021 07/01/2021 07/31/2022 715.00 RENT 999.00 0.00 999.00 875.00 4,148.23
30B 2x1.5TH N/A 454 Occupied Prall-1, Travis 08/01/2021 08/01/2021 07/31/2022 715.00 0.00 0.00 0.00 0.00 0.00
* indicates amounts not included in detail totals