Page 196 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2
P. 196

OneSite Rents v3.0                                        RISE Residential, LLC - Oxford West Apartments                                      Page 6 of 26
                           01/03/2022  9:08:54AM                                             RENT ROLL DETAIL                                                            mgt-521-003
                                                                                                 As of 12/31/2021
                          Parameters:
                           details
                                                                                                                                                     Other
                                                      unit         Unit/Lease            Move-In  Lease   Lease             Trans           Lease  Charges/   Total    Dep balance
                            Unit  Floorplan         designation  SQFT  Status  Name     Move-Out  Start    End              Code             Rent   Credits  Billing  On Hand

                          188     1x1                  N/A    588    Vacant  VACANT                                1,000.00                  0.00  *   0.00  *
                          189     1x1                  N/A    588   Occupied  You, Leping  07/01/2020 08/01/2021  05/31/2022   1,000.00   RENT   950.00    0.00    950.00    1,000.00    53.05
                          18A     2x1.5TH              N/A    908   Occupied  Kadlec, Jeffrey  08/01/2021 08/01/2021  07/31/2022   715.00   RENT   500.00    0.00    500.00    0.00    37.06
                          18B     2x1.5TH              N/A    908   Occupied  McEllen, Sabrina  08/01/2021 08/01/2021  07/31/2022   715.00   RENT   500.00    0.00    500.00    0.00    37.06
                          19A     2x1.5TH              N/A    454   Occupied  Franck, Lisa  08/01/2021 08/01/2021  07/31/2022   715.00   RENT   999.00    0.00    999.00    0.00  (3,931.52)
                          19B     2x1.5TH              N/A    454   Occupied  Franck-1, Lisa  08/01/2021 08/01/2021  07/31/2022   715.00     0.00    0.00      0.00     0.00    0.00
                          20A     2x1.5TH              N/A    454   Occupied  Manos, Connor  05/14/2021 05/14/2021  07/31/2022   715.00   RENT   500.00    0.00    500.00    0.00    60.65
                          20B     2x1.5TH              N/A    454   Occupied  Blake, Zoe  05/14/2021 05/14/2021  07/31/2022   715.00   RENT   500.00    0.00    500.00    0.00    60.65
                          218     1x1                  N/A    588    Vacant  VACANT                                1,000.00                  0.00  *   0.00  *
                          219     1x1                  N/A    588    Vacant  VACANT                                1,000.00                  0.00  *   0.00  *
                          21A     2x1.5TH              N/A    454   Occupied  Truong, Minh Thu  08/31/2021 08/31/2021  07/31/2022   715.00   RENT   550.00    0.00    550.00    0.00    276.98
                          21B     2x1.5TH              N/A    454   Occupied  Nguyen, Nhan  08/31/2021 08/31/2021  07/31/2022   715.00   RENT   550.00    0.00    550.00    0.00    26.98
                          220     1x1                  N/A    588   Occupied  Hruska, Danae  08/30/2021 08/30/2021  07/31/2022   1,000.00   PET RENT   0.00    30.00    1,030.00    0.00    90.22
                                                                                                                            RENT           1,000.00    0.00
                          221     1x1                  N/A    588    Vacant  VACANT                                1,000.00                  0.00  *   0.00  *
                          222     1x1                  N/A    588   Occupied  Slutz, Sampson  07/23/2021 07/23/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    0.00    48.79
                          223     1x1                  N/A    588    Vacant  VACANT                                1,000.00                  0.00  *   0.00  *
                          224     1x1                  N/A    588   Occupied  Xie, Ruichao  06/19/2021 06/19/2021  07/31/2022   1,000.00   RENT   950.00    0.00    950.00    250.00   (810.68)
                          225     1x1                  N/A    588    Vacant  VACANT                                1,000.00                  0.00  *   0.00  *
                          226     1x1                  N/A    588   Occupied  Hu, Fucong  08/25/2021 08/25/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    250.00    73.27
                          227     1x1                  N/A    588    Vacant  VACANT                                1,000.00                  0.00  *   0.00  *
                          228     1x1                  N/A    588   Occupied  Xu, Shiqi  08/01/2021 08/01/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    0.00   (898.91)
                          229     1x1                  N/A    588   Occupied  ZHANG, JIE  06/28/2021 06/28/2021  07/31/2022   1,000.00   RENT   900.00    0.00    900.00    250.00    27.58
                          22A     2x1.5TH              N/A    454   Occupied  Yan, Ming  07/01/2021 07/01/2021  07/31/2022   715.00   PET RENT   0.00    30.00    1,029.00    250.00    162.59
                                                                                                                            RENT            999.00    0.00
                          22B     2x1.5TH              N/A    454   Occupied  Yan-1, Ming  08/01/2021 08/01/2021  07/31/2022   715.00        0.00    0.00      0.00     0.00    0.00
                          23A     2x1.5TH              N/A    454   Occupied  Bank, Justin  08/03/2021 08/03/2021  07/31/2022   715.00   RENT   999.00    0.00    999.00    0.00   (923.09)
                          23B     2x1.5TH              N/A    454   Occupied  Bank-1, Justin  08/03/2021 08/03/2021  07/31/2022   715.00     0.00    0.00      0.00     0.00    0.00
                          242     1x1                  N/A    588   Occupied  Zhang, Linyuan  07/15/2021 07/15/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    250.00    87.57
                          243     1x1                  N/A    588   Occupied  Hu, Zongyao  07/15/2021 07/15/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    250.00   1,258.10
                            * indicates amounts not included in detail totals
   191   192   193   194   195   196   197   198   199   200   201