Page 198 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 7 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

244 1x1 N/A 588 Occupied Mounce, 08/01/2021 08/01/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 0.00 75.69
Stephanie
N/A Pending renewal Mounce, 08/01/2021 08/01/2022 07/31/2023 RENT 1,000.00 * 0.00 * 1,000.00 * 0.00 0.00
Stephanie
245 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
246 1x1 N/A 588 Occupied Zeng, Ying 08/16/2021 08/16/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 0.00 106.02
248 1x1 N/A 588 Occupied Richer, Nicholas 08/01/2021 08/01/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 0.00 (925.18)
N/A Pending renewal Richer, Nicholas 08/01/2021 08/01/2022 07/31/2023 RENT 1,000.00 * 0.00 * 1,000.00 * 0.00 0.00
24A 2x1.5TH N/A 454 Occupied Korb, David 05/15/2021 08/01/2021 07/31/2022 715.00 RENT 1,000.00 0.00 1,000.00 0.00 36.15
24B 2x1.5TH N/A 454 Occupied Korb-1, David 05/15/2021 08/01/2021 07/31/2022 715.00 RENT 0.00 0.00 0.00 0.00 0.00
251 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
253 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
254 1x1 N/A 588 Occupied Vaswani, 08/01/2021 08/01/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 0.00 176.28
Sundeep
255 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
256 1x1 N/A 588 Occupied Modirrousta, 07/01/2019 08/01/2021 07/31/2022 1,000.00 RENT 950.00 0.00 950.00 0.00 25.09
Annahita
N/A Pending renewal Modirrousta, 07/01/2019 08/01/2022 07/31/2023 RENT 950.00 * 0.00 * 950.00 * 0.00 0.00
Annahita
257 1x1 N/A 588 Occupied Li, Hongjin 08/21/2021 08/21/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 0.00 92.29
258 1x1 N/A 588 Occupied Guo, Fanyue 05/15/2021 08/01/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 250.00 118.34
25A 3x1.5THA N/A 381 Occupied Prunty, Kristin 08/21/2021 08/21/2021 05/31/2022 565.00 RENT 565.00 0.00 565.00 0.00 21.80
25B 3x1.5THBC N/A 333 Occupied Liebenguth, 08/21/2021 08/21/2021 05/31/2022 495.00 RENT 495.00 0.00 495.00 0.00 21.80
Jazmine
25C 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
260 1x1 N/A 588 Occupied Norris, Keisha 08/15/2019 08/01/2021 07/31/2022 1,000.00 RENT 900.00 0.00 900.00 250.00 140.72
267 1x1 N/A 588 Occupied Chen, Xuqi 08/01/2019 08/01/2021 12/31/2021 1,000.00 RENT 1,170.00 0.00 1,170.00 0.00 113.86
N/A Pending renewal Chen, Xuqi 08/01/2019 01/01/2022 05/31/2022 RENT 1,170.00 * 0.00 * 1,170.00 * 0.00 0.00
269 1x1 N/A 588 Occupied Liao, Yi Sheng 08/30/2021 08/30/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 250.00 39.99
26A 3x1.5THA N/A 381 Occupied Ouyang, Tianyu 12/30/2021 12/30/2021 07/31/2022 565.00 RENT 1,299.00 0.00 1,299.00 250.00 120.00
26B 3x1.5THBC N/A 333 Occupied Ouyang -1, 12/30/2021 12/30/2021 07/31/2022 495.00 0.00 0.00 0.00 0.00 0.00
Tianyu
26C 3x1.5THBC N/A 333 Occupied Ouyang -2, 12/30/2021 12/30/2021 07/31/2022 495.00 0.00 0.00 0.00 0.00 0.00
Tianyu

* indicates amounts not included in detail totals