Page 194 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 5 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

RENT 999.00 0.00
13B 2x1.5TH N/A 454 Occupied Liu-1, Yaotian 06/15/2021 06/15/2021 07/31/2022 715.00 0.00 0.00 0.00 0.00 0.00
140 1x1 N/A 588 Occupied Tang, Haonan 08/01/2016 08/01/2021 07/31/2022 1,000.00 PET RENT 0.00 15.00 1,015.00 250.00 1,707.18
RENT 1,000.00 0.00
14A 2x1.5TH N/A 454 Occupied Cole, Christina 07/26/2021 07/26/2021 07/31/2022 715.00 RENT 1,000.00 0.00 1,000.00 0.00 55.71
14B 2x1.5TH N/A 454 Occupied Cole-1, Christina 07/15/2021 07/15/2021 07/31/2022 715.00 0.00 0.00 0.00 0.00 0.00
15A 3x1.5THA N/A 381 Occupied MODEL, * 08/01/2018 08/01/2021 07/31/2022 565.00 RENT 1,415.00 0.00 0.00 0.00 0.00
VACADMIN 0.00 (1,415.00)
15B 3x1.5THBC N/A 333 Occupied MODEL, * 01/10/2019 08/01/2021 07/31/2022 495.00 RENT 0.00 0.00 0.00 0.00 0.00
15C 3x1.5THBC N/A 333 Occupied MODEL, * 01/10/2019 08/01/2021 07/31/2022 495.00 RENT 0.00 0.00 0.00 0.00 0.00
16A 3x1.5THA N/A 381 Occupied Varin, Stephanie 05/29/2021 05/29/2021 05/31/2022 565.00 PET RENT 0.00 30.00 1,490.00 0.00 (1,414.26)
RENT 1,460.00 0.00
16B 3x1.5THBC N/A 333 Occupied Varnin-2, 05/29/2021 05/29/2021 07/31/2022 495.00 0.00 0.00 0.00 0.00 0.00
Stephanie
16C 3x1.5THBC N/A 333 Occupied Varin-1, 05/29/2021 05/29/2021 07/31/2022 495.00 0.00 0.00 0.00 0.00 0.00
Stephanie
172 1x1 N/A 588 Occupied Jiang, Fengling 08/01/2021 08/01/2021 12/31/2021 1,000.00 RENT 1,200.00 0.00 1,200.00 0.00 0.00
173 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
174 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
175 1x1 N/A 588 Occupied Burr, Erik 08/01/2021 08/01/2021 07/31/2022 1,000.00 PET RENT 0.00 30.00 1,005.00 0.00 0.00
RENT 975.00 0.00
176 1x1 N/A 588 Occupied Sun, Ruitong 08/22/2020 08/01/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 1,000.00 (145.42)
177 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
17A 2x1.5TH N/A 454 Occupied Tran, Huu Quang 08/02/2020 08/01/2021 07/31/2022 715.00 RENT 500.00 0.00 500.00 700.00 (7.64)
Huy
N/A Pending renewal Tran, Huu Quang 08/02/2020 08/01/2022 07/31/2023 RENT 500.00 * 0.00 * 500.00 * 0.00 0.00
Huy
17B 2x1.5TH N/A 454 Occupied Kronstain, Logan 08/01/2021 08/01/2021 05/31/2022 715.00 RENT 500.00 0.00 500.00 0.00 33.19
184 1x1 N/A 588 Occupied Bischoff, Wyatt 06/14/2021 06/14/2021 07/31/2022 1,000.00 RENT 925.00 0.00 925.00 0.00 (904.64)
186 1x1 N/A 588 Occupied Cupido, Kristin 08/23/2019 08/01/2021 07/31/2022 1,000.00 RENT 900.00 0.00 900.00 0.00 78.80
187 1x1 N/A 588 Occupied Vega, Alexis 08/01/2021 08/01/2021 07/31/2022 1,000.00 PET RENT 0.00 30.00 1,005.00 0.00 84.45
RENT 975.00 0.00

* indicates amounts not included in detail totals