Page 190 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2
P. 190

OneSite Rents v3.0                                        RISE Residential, LLC - Oxford West Apartments                                      Page 3 of 26
                           01/03/2022  9:08:54AM                                             RENT ROLL DETAIL                                                            mgt-521-003
                                                                                                 As of 12/31/2021
                          Parameters:
                           details
                                                                                                                                                     Other
                                                      unit         Unit/Lease            Move-In  Lease   Lease             Trans           Lease  Charges/   Total    Dep balance
                            Unit  Floorplan         designation  SQFT  Status  Name     Move-Out  Start    End              Code             Rent   Credits  Billing  On Hand

                          100     1x1                  N/A    588  Vacant-Leased  VACANT                           1,000.00                  0.00  *   0.00  *
                                                       N/A          Applicant  Orza, Reid  01/14/2022 01/14/2022  07/31/2022  RENT         1,200.00  *   0.00  *   1,200.00  *   0.00    0.00
                          101     1x1                  N/A    588   Occupied  Watkins,   10/11/2021  10/06/2021  05/31/2022   1,000.00   PET RENT   0.00    30.00    1,030.00    250.00    77.21
                                                                            Jasmine
                                                                                                                            RENT           1,000.00    0.00
                          102     1x1                  N/A    588   Occupied  Warren, James  08/01/2021 08/01/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    0.00    58.86
                          103     1x1                  N/A    588    Vacant  VACANT                                1,000.00                  0.00  *   0.00  *
                          104     1x1                  N/A    588   Occupied  Cao, Shijia  08/04/2020 08/01/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    0.00   (907.71)
                                                       N/A        Pending renewal Cao, Shijia  08/04/2020 08/01/2022  07/31/2023  RENT     1,000.00  *   0.00  *   1,000.00  *   0.00    0.00
                          105     1x1                  N/A    588   Occupied  Chamroontanesk  09/01/2020 08/01/2021  12/31/2021   1,000.00   RENT   1,000.00    0.00    1,000.00    1,000.00    98.58
                                                                            ul, Prin
                                                       N/A        Pending renewal Chamroontanesk  09/01/2020 01/01/2022  01/31/2022  RENT   1,000.00  *   0.00  *   1,000.00  *   0.00    0.00
                                                                            ul, Prin
                          106     1x1                  N/A    588   Occupied  Ernsteen, Payton  08/02/2020 08/01/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    0.00   (817.19)
                          107     1x1                  N/A    588   Occupied  Bemis, Jacob  08/06/2021 08/01/2021  07/31/2022   1,000.00   PET RENT   0.00    30.00    1,030.00    0.00  (1,030.00)
                                                                                                                            RENT           1,000.00    0.00
                                                       N/A        Pending renewal Bemis, Jacob  08/06/2021 08/01/2022  07/31/2023  PET RENT   0.00  *   30.00  *   1,030.00  *   0.00    0.00
                                                                                                                            RENT           1,000.00  *   0.00  *
                          108     1x1                  N/A    588   Occupied  Schutte, Curtis  08/27/2021 08/24/2021  07/31/2022   1,000.00   RENT   975.00    0.00    975.00    0.00   3,300.71
                          109     1x1                  N/A    588    Vacant  VACANT                                1,000.00                  0.00  *   0.00  *
                          10A     2x1.5TH              N/A    454   Occupied  Kelly, Wallace  08/01/2021 08/01/2021  07/31/2022   715.00   RENT   999.00    0.00    999.00    0.00    112.51
                          10B     2x1.5TH              N/A    454   Occupied  Swenson-1,   08/01/2021 08/01/2021  07/31/2022   715.00        0.00    0.00      0.00     0.00    0.00
                                                                            Jasmine
                          110     1x1                  N/A    588   Occupied  Lawson, Ryan  08/01/2021 08/01/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    0.00    71.41
                                                       N/A        Pending renewal Lawson, Ryan  08/01/2021 08/01/2022  07/31/2023  RENT    1,000.00  *   0.00  *   1,000.00  *   0.00    0.00
                          111     1x1                  N/A    588  Vacant-Leased  VACANT                           1,000.00                  0.00  *   0.00  *
                                                       N/A          Applicant  Yang, Cewen  01/12/2022 01/12/2022  07/31/2022  RENT        1,000.00  *   0.00  *   1,000.00  *   0.00    0.00
                          112     1x1                  N/A    588   Occupied  Mixon, Anna  08/01/2020 08/01/2021  05/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    0.00    58.92
                          113     1x1                  N/A    588   Occupied  Vedda, Madison  08/03/2021 08/01/2021  07/31/2022   1,000.00   PET RENT   0.00    30.00    1,005.00    0.00   (940.41)
                                                                                                                            RENT            975.00    0.00
                                                       N/A        Pending renewal Vedda, Madison  08/03/2021 08/01/2022  07/31/2023  PET RENT   0.00  *   30.00  *   1,005.00  *   0.00    0.00
                                                                                                                            RENT            975.00  *   0.00  *

                            * indicates amounts not included in detail totals
   185   186   187   188   189   190   191   192   193   194   195