Page 188 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 2 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

97 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
98 1x1 N/A 588 Occupied Ventura Valentin, 08/16/2019 08/01/2021 07/31/2022 1,000.00 RENT 925.00 0.00 925.00 0.00 41.88
Wilnelly
99 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
01A 2x1.5TH N/A 454 Occupied Ma, Jiaqi 08/24/2019 08/01/2021 12/31/2021 715.00 PET RENT 0.00 30.00 1,230.00 0.00 0.00
RENT 1,200.00 * 0.00 *
01B 2x1.5TH N/A 454 Occupied-NTV Ma Special 08/23/2019 08/01/2021 12/31/2021 715.00 0.00 0.00 0.00 0.00 0.00
Room, Jiaqi
02A 2x1.5TH N/A 454 Occupied Bali, Aditya 04/12/2021 08/01/2021 07/31/2022 715.00 RENT 1,000.00 0.00 1,000.00 0.00 80.71
02B 2x1.5TH N/A 454 Occupied Special, Aditya 04/15/2021 08/01/2021 07/31/2022 715.00 RENT 0.00 0.00 0.00 0.00 0.00
03A 2x1.5TH N/A 454 Occupied Shadle, William 08/01/2021 08/01/2021 05/31/2022 715.00 RENT 500.00 0.00 500.00 0.00 61.77
03B 2x1.5TH N/A 454 Occupied Cameron, 08/01/2021 08/01/2021 05/31/2022 715.00 RENT 500.00 0.00 500.00 0.00 46.20
Brennan
04A 2x1.5TH N/A 454 Occupied Patrick, Logan 08/01/2021 08/01/2021 07/31/2022 715.00 PET RENT 0.00 0.00 999.00 250.00 (917.83)
RENT 999.00 0.00
04B 2x1.5TH N/A 454 Occupied Patrick-1, Logan 08/01/2021 08/01/2021 07/31/2022 715.00 0.00 0.00 0.00 0.00 0.00
05A 3x1.5THA N/A 381 Vacant VACANT 565.00 0.00 * 0.00 *
05B 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
05C 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
06A 3x1.5THA N/A 381 Occupied Delabar, Mason 11/19/2021 11/16/2021 07/31/2022 565.00 EMPLCRED 0.00 (99.00) 396.00 0.00 29.08
RENT 495.00 0.00
06B 3x1.5THBC N/A 333 Occupied Delebar -1, 12/30/2021 12/30/2021 07/31/2022 495.00 0.00 0.00 0.00 0.00 0.00
Mason
06C 3x1.5THBC N/A 333 Occupied Delebar -2, 12/30/2021 12/30/2021 07/31/2022 495.00 0.00 0.00 0.00 0.00 0.00
Mason
07A 2x1.5TH N/A 454 Occupied Lippert, Morgan 07/01/2020 08/01/2021 07/31/2022 715.00 PET RENT 0.00 30.00 1,165.00 0.00 94.49
RENT 1,135.00 0.00
07B 2x1.5TH N/A 454 Occupied Lippert, Morgan - 07/01/2020 08/01/2021 07/31/2022 715.00 RENT 0.00 0.00 0.00 0.00 0.00
1
08A 2x1.5TH N/A 454 Occupied Smith, Megan 08/04/2020 08/01/2021 07/31/2022 715.00 RENT 660.00 0.00 660.00 0.00 86.92
08B 2x1.5TH N/A 454 Vacant VACANT 715.00 0.00 * 0.00 *
09A 2x1.5TH N/A 454 Occupied Kaiser, Hane 08/01/2021 08/01/2021 05/31/2022 715.00 RENT 500.00 0.00 500.00 0.00 59.29
09B 2x1.5TH N/A 454 Occupied Lentz, Noah 08/01/2021 08/01/2021 05/31/2022 715.00 RENT 500.00 0.00 500.00 0.00 59.29

* indicates amounts not included in detail totals