Page 192 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 4 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

114 1x1 N/A 588 Vacant-Leased VACANT 1,000.00 0.00 * 0.00 *
N/A Applicant Keune, William 01/03/2022 01/03/2022 05/31/2022 RENT 1,200.00 * 0.00 * 1,200.00 * 0.00 0.00
11A 2x1.5TH N/A 454 Occupied Holtz, Sarah 05/24/2021 05/24/2021 07/31/2022 715.00 RENT 999.00 0.00 999.00 250.00 (999.00)
11B 2x1.5TH N/A 454 Occupied Holtz-1, Sarah 05/24/2021 05/24/2021 07/31/2022 715.00 0.00 0.00 0.00 0.00 0.00
125 1x1 N/A 588 Occupied Nilupaer, Julaiti 09/17/2021 09/09/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 250.00 119.78
126 1x1 N/A 588 Occupied Bessler, Andrew 08/01/2021 08/01/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 0.00 0.00
127 1x1 N/A 588 Occupied Rabe, Samuel 09/13/2021 09/10/2021 06/30/2022 1,000.00 RENT 900.00 0.00 900.00 0.00 (778.94)
128 1x1 N/A 588 Occupied Frohlich, Erin 08/01/2021 08/01/2021 07/31/2022 1,000.00 RENT 975.00 0.00 975.00 0.00 (975.00)
N/A Pending renewal Frohlich, Erin 08/01/2021 08/01/2022 07/31/2023 RENT 975.00 * 0.00 * 975.00 * 0.00 0.00
129 1x1 N/A 588 Occupied Caudill, Melinda 08/03/2021 08/03/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 0.00 2,451.47
12A 2x1.5TH N/A 454 Occupied Lee, Yaereem 08/01/2021 08/01/2021 07/31/2022 715.00 RENT 999.00 0.00 999.00 0.00 83.23
12B 2x1.5TH N/A 454 Occupied Lee-1, Yaereem 08/01/2021 08/01/2021 07/31/2022 715.00 0.00 0.00 0.00 0.00 0.00
130 1x1 N/A 588 Occupied Kim, Minki 08/01/2019 08/01/2021 07/31/2022 1,000.00 RENT 950.00 0.00 950.00 250.00 60.66
N/A Pending renewal Kim, Minki 08/01/2019 08/01/2022 07/31/2023 RENT 950.00 * 0.00 * 950.00 * 0.00 0.00
131 1x1 N/A 588 Occupied Wood, Edward 06/24/2017 07/01/2021 06/30/2022 1,000.00 PET RENT 0.00 30.00 930.00 250.00 (930.00)
RENT 900.00 0.00
N/A Pending renewal Wood, Edward 06/24/2017 07/01/2022 06/30/2023 PET RENT 0.00 * 30.00 * 930.00 * 0.00 0.00
RENT 900.00 * 0.00 *
132 1x1 N/A 588 Occupied Choi, Dasol 08/01/2019 08/01/2021 07/31/2022 1,000.00 RENT 950.00 0.00 950.00 250.00 36.08
N/A Pending renewal Choi, Dasol 08/01/2019 08/01/2022 07/31/2023 RENT 950.00 * 0.00 * 950.00 * 0.00 0.00
133 1x1 N/A 588 Occupied Ehlers, David 08/03/2021 08/03/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 250.00 71.58
134 1x1 N/A 588 Occupied Allison, Andrew 08/01/2013 08/01/2021 07/31/2022 1,000.00 RENT 875.00 0.00 875.00 250.00 0.00
135 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
136 1x1 N/A 588 Occupied Pinegar, Shannon 08/01/2021 08/01/2021 07/31/2022 1,000.00 RENT 975.00 0.00 975.00 250.00 72.56
N/A Pending renewal Pinegar, Shannon 08/01/2021 08/01/2022 07/31/2023 RENT 975.00 * 0.00 * 975.00 * 0.00 0.00
137 1x1 N/A 588 Occupied Zimmerman, 08/01/2020 08/01/2021 07/31/2022 1,000.00 RENT 950.00 0.00 950.00 0.00 51.37
Corinne
138 1x1 N/A 588 Occupied Popson, Devon 08/01/2020 08/01/2021 07/31/2022 1,000.00 RENT 1,000.00 0.00 1,000.00 0.00 44.03
139 1x1 N/A 588 Vacant VACANT 1,000.00 0.00 * 0.00 *
13A 2x1.5TH N/A 454 Occupied Liu, Yaotian 06/15/2021 06/15/2021 07/31/2022 715.00 PET RENT 0.00 30.00 1,029.00 250.00 118.95

* indicates amounts not included in detail totals