Page 191 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2
P. 191

OneSite Rents v3.0  RISE Residential, LLC - Oxford West Apartments  Page 3 of 26
 01/03/2022  9:08:54AM  RENT ROLL DETAIL                            mgt-521-003
 As of 12/31/2021
 Parameters:
 details
                                                 Other
 unit   Unit/Lease  Move-In  Lease  Lease  Trans  Lease  Charges/   Total  Dep balance
 Unit  Floorplan  designation  SQFT  Status  Name  Move-Out  Start  End  Code  Rent  Credits  Billing  On Hand

 100  1x1  N/A  588  Vacant-Leased  VACANT      1,000.00    0.00  *   0.00  *
 N/A  Applicant  Orza, Reid  01/14/2022 01/14/2022  07/31/2022  RENT   1,200.00  *   0.00  *   1,200.00  *   0.00    0.00
 101  1x1  N/A  588  Occupied  Watkins,   10/11/2021  10/06/2021  05/31/2022   1,000.00   PET RENT   0.00    30.00    1,030.00    250.00    77.21
 Jasmine
                       RENT           1,000.00    0.00
 102  1x1  N/A  588  Occupied  Warren, James  08/01/2021 08/01/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    0.00    58.86
 103  1x1  N/A  588  Vacant  VACANT      1,000.00    0.00  *   0.00  *
 104  1x1  N/A  588  Occupied  Cao, Shijia  08/04/2020 08/01/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    0.00   (907.71)
 N/A  Pending renewal Cao, Shijia  08/04/2020 08/01/2022  07/31/2023  RENT   1,000.00  *   0.00  *   1,000.00  *   0.00    0.00
 105  1x1  N/A  588  Occupied  Chamroontanesk  09/01/2020 08/01/2021  12/31/2021   1,000.00   RENT   1,000.00    0.00    1,000.00    1,000.00    98.58
 ul, Prin
 N/A  Pending renewal Chamroontanesk  09/01/2020 01/01/2022  01/31/2022  RENT   1,000.00  *   0.00  *   1,000.00  *   0.00    0.00
 ul, Prin
 106  1x1  N/A  588  Occupied  Ernsteen, Payton  08/02/2020 08/01/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    0.00   (817.19)
 107  1x1  N/A  588  Occupied  Bemis, Jacob  08/06/2021 08/01/2021  07/31/2022   1,000.00   PET RENT   0.00    30.00    1,030.00    0.00  (1,030.00)
                       RENT           1,000.00    0.00
 N/A  Pending renewal Bemis, Jacob  08/06/2021 08/01/2022  07/31/2023  PET RENT   0.00  *   30.00  *   1,030.00  *   0.00    0.00
                       RENT           1,000.00  *   0.00  *
 108  1x1  N/A  588  Occupied  Schutte, Curtis  08/27/2021 08/24/2021  07/31/2022   1,000.00   RENT   975.00    0.00    975.00    0.00   3,300.71
 109  1x1  N/A  588  Vacant  VACANT      1,000.00    0.00  *   0.00  *
 10A  2x1.5TH  N/A  454  Occupied  Kelly, Wallace  08/01/2021 08/01/2021  07/31/2022   715.00   RENT   999.00    0.00    999.00    0.00    112.51
 10B  2x1.5TH  N/A  454  Occupied  Swenson-1,   08/01/2021 08/01/2021  07/31/2022   715.00    0.00    0.00    0.00    0.00    0.00
 Jasmine
 110  1x1  N/A  588  Occupied  Lawson, Ryan  08/01/2021 08/01/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    0.00    71.41
 N/A  Pending renewal Lawson, Ryan  08/01/2021 08/01/2022  07/31/2023  RENT   1,000.00  *   0.00  *   1,000.00  *   0.00    0.00
 111  1x1  N/A  588  Vacant-Leased  VACANT      1,000.00    0.00  *   0.00  *
 N/A  Applicant  Yang, Cewen  01/12/2022 01/12/2022  07/31/2022  RENT   1,000.00  *   0.00  *   1,000.00  *   0.00    0.00
 112  1x1  N/A  588  Occupied  Mixon, Anna  08/01/2020 08/01/2021  05/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    0.00    58.92
 113  1x1  N/A  588  Occupied  Vedda, Madison  08/03/2021 08/01/2021  07/31/2022   1,000.00   PET RENT   0.00    30.00    1,005.00    0.00   (940.41)
                       RENT            975.00    0.00
 N/A  Pending renewal Vedda, Madison  08/03/2021 08/01/2022  07/31/2023  PET RENT   0.00  *   30.00  *   1,005.00  *   0.00    0.00
                       RENT            975.00  *   0.00  *

  * indicates amounts not included in detail totals
   186   187   188   189   190   191   192   193   194   195   196