Page 187 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2
P. 187

OneSite Rents v3.0  RISE Residential, LLC - Oxford West Apartments  Page 1 of 26
 01/03/2022  9:08:54AM  RENT ROLL DETAIL                            mgt-521-003
 As of 12/31/2021
 Parameters:
 details
                                                 Other
 unit   Unit/Lease  Move-In  Lease  Lease  Trans  Lease  Charges/   Total  Dep balance
 Unit  Floorplan  designation  SQFT  Status  Name  Move-Out  Start  End  Code  Rent  Credits  Billing  On Hand

 75  1x1  N/A  588  Occupied  Preston, Faith  11/09/2021  11/09/2021  07/31/2022   1,000.00   RENT   925.00    0.00    925.00    0.00    60.78
 76  1x1  N/A  588  Occupied  Tang, Jiaran  08/03/2021 08/03/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    250.00    101.58
 77  1x1  N/A  588  Occupied  Schneiderman,   06/01/2020 08/01/2021  07/31/2022   1,000.00   RENT   925.00    0.00    925.00    0.00    119.26
 Marc
 78  1x1  N/A  588  Occupied  DiBiase,   08/01/2021 08/01/2021  07/31/2022   1,000.00   PET RENT   0.00    30.00    1,005.00    0.00    58.96
 Charlotte
                       RENT            975.00    0.00
 79  1x1  N/A  588  Occupied  Rumford,   08/01/2021 08/01/2021  07/31/2022   1,000.00   RENT   900.00    0.00    900.00    0.00    49.16
 Elizabeth
 80  1x1  N/A  588  Occupied  Green, Jordan  08/03/2021 08/03/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    250.00    122.07
 81  1x1  N/A  588  Occupied  Nerbonne, Erica  06/01/2021 06/01/2021  05/31/2022   1,000.00   RENT   975.00    0.00    975.00    0.00    95.43
 N/A  Pending renewal Nerbonne, Erica  06/01/2021 06/01/2022  07/31/2022  RENT   975.00  *   0.00  *   975.00  *   0.00    0.00
 82  1x1  N/A  588  Occupied  Wright, Andrea  08/02/2020 08/01/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    0.00    0.00
 83  1x1  N/A  588  Occupied  Xu, Jiarui  11/07/2021  11/07/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    250.00    31.53
 84  1x1  N/A  588  Occupied  Xie, Qidong  08/21/2021 08/21/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    0.00    90.89
 85  1x1  N/A  588  Occupied  Smock, Joshua  09/25/2021 09/25/2021  07/31/2022   1,000.00   RENT   975.00    0.00    975.00    0.00    0.00
 86  1x1  N/A  588  Occupied  Lee, So Young  08/01/2021 08/01/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    250.00  (1,829.90)
 N/A  Pending renewal Lee, So Young  08/01/2021 08/01/2022  07/31/2023  RENT   1,000.00  *   0.00  *   1,000.00  *   0.00    0.00
 87  1x1  N/A  588  Occupied  Svoboda, Samuel  08/04/2021 08/04/2021  12/31/2021   1,000.00   RENT   1,200.00    0.00    1,200.00    0.00    0.00
 88  1x1  N/A  588  Vacant  VACANT      1,000.00    0.00  *   0.00  *
 89  1x1  N/A  588  Occupied  Walsh, David  08/04/2021 08/04/2021  07/31/2022   1,000.00   RENT   950.00    0.00    950.00    0.00   (919.93)
 90  1x1  N/A  588  Vacant  VACANT      1,000.00    0.00  *   0.00  *
 91  1x1  N/A  588  Vacant  VACANT      1,000.00    0.00  *   0.00  *
 92  1x1  N/A  588  Vacant-Leased  VACANT      1,000.00    0.00  *   0.00  *
 N/A  Applicant  Zhang, Shurui  01/15/2022 01/15/2022  07/31/2022  RENT   1,000.00  *   0.00  *   1,000.00  *   250.00    0.00
 93  1x1  N/A  588  Occupied  Pan, Zixiong  08/03/2021 08/03/2021  07/31/2022   1,000.00   RENT   1,000.00    0.00    1,000.00    250.00    51.37
 94  1x1  N/A  588  Occupied  Jiang, Mingjun  08/01/2021 08/01/2021  12/31/2021   1,000.00   RENT   1,200.00    0.00    1,200.00    0.00    0.00
 95  1x1  N/A  588  Occupied  Bridges,   06/18/2021 06/18/2021  07/31/2022   1,000.00   PET RENT   0.00    60.00    1,010.00    0.00    77.43
 Jacqueline
                       RENT            950.00    0.00
 96  1x1  N/A  588  Vacant-Leased  VACANT      1,000.00    0.00  *   0.00  *
 N/A  Applicant  CHAI, YUNQING  01/10/2022 01/10/2022  07/31/2022  RENT   1,000.00  *   0.00  *   1,000.00  *   0.00    0.00
  * indicates amounts not included in detail totals
   182   183   184   185   186   187   188   189   190   191   192