Page 204 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 10 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

41A 3x1.5THA N/A 381 Occupied Hill, Chase 08/01/2020 08/01/2021 07/31/2022 565.00 RENT 510.00 0.00 510.00 0.00 44.34
41B 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
41C 3x1.5THBC N/A 333 Occupied Straw, Joshua 08/01/2020 08/01/2021 07/31/2022 495.00 RENT 460.00 0.00 460.00 0.00 44.34
42A 3x1.5THA N/A 381 Occupied Keeley, Jennifer 10/30/2021 10/30/2021 05/31/2022 565.00 RENT 1,299.00 0.00 1,299.00 0.00 (1,299.00)
42B 3x1.5THBC N/A 333 Occupied Keeley-1, 11/09/2021 11/09/2021 07/31/2022 495.00 0.00 0.00 0.00 0.00 0.00
Jennifer
42C 3x1.5THBC N/A 333 Occupied Keeley-2, 11/08/2021 11/08/2021 07/31/2022 495.00 0.00 0.00 0.00 0.00 0.00
Jennifer
43A 2x1.5TH N/A 454 Vacant VACANT 715.00 0.00 * 0.00 *
43B 2x1.5TH N/A 454 Occupied Way, William 08/01/2021 08/01/2021 07/31/2022 715.00 RENT 500.00 0.00 500.00 0.00 57.84
44A 3x1.5THA N/A 381 Occupied CHEN, HAO 12/30/2021 01/07/2022 07/31/2022 565.00 RENT 1,299.00 0.00 1,299.00 250.00 1,470.26
44B 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
44C 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
45A 3x1.5THA N/A 381 Occupied Shepard, April 08/01/2021 08/01/2021 07/31/2022 565.00 PET RENT 0.00 0.00 480.00 0.00 22.18
RENT 480.00 0.00
45B 3x1.5THBC N/A 333 Occupied Niemann, Christa 08/01/2021 08/01/2021 07/31/2022 495.00 RENT 450.00 0.00 450.00 0.00 (450.00)
45C 3x1.5THBC N/A 333 Occupied Wrona, Jenna 08/01/2021 08/01/2021 07/31/2022 495.00 RENT 450.00 0.00 450.00 0.00 22.18
46A 2x1.5TH N/A 454 Occupied Estepp, Emma 08/01/2021 08/01/2021 07/31/2022 715.00 PET RENT 0.00 30.00 1,029.00 0.00 64.76
RENT 999.00 0.00
46B 2x1.5TH N/A 454 Occupied Special, Emma 08/01/2021 08/01/2021 07/31/2022 715.00 0.00 0.00 0.00 0.00 0.00
47A 3x1.5THA N/A 381 Vacant VACANT 565.00 0.00 * 0.00 *
47B 3x1.5THBC N/A 333 Occupied Menkhaus, 08/19/2021 08/19/2021 07/31/2022 495.00 RENT 495.00 0.00 495.00 0.00 (3,198.07)
Brynne
47C 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
48A 3x1.5THA N/A 381 Occupied Liu, Tianqi 08/24/2021 08/24/2021 07/31/2022 565.00 RENT 565.00 0.00 565.00 250.00 60.01
48B 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
48C 3x1.5THBC N/A 333 Vacant VACANT 495.00 0.00 * 0.00 *
49A 3x1.5THA N/A 381 Vacant-Leased VACANT 565.00 0.00 * 0.00 *
N/A Applicant Huang, Xinyu 01/14/2022 01/14/2022 07/31/2022 RENT 565.00 * 0.00 * 565.00 * 0.00 0.00
49B 3x1.5THBC N/A 333 Vacant-Leased VACANT 495.00 0.00 * 0.00 *
N/A Applicant Yu, Jingzhen 01/14/2022 01/14/2022 07/31/2022 RENT 495.00 * 0.00 * 495.00 * 0.00 0.00

* indicates amounts not included in detail totals