Page 215 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2
P. 215

OneSite Rents v3.0  RISE Residential, LLC - Oxford West Apartments  Page 15 of 26
 01/03/2022  9:08:54AM  RENT ROLL DETAIL                            mgt-521-003
 As of 12/31/2021
 Parameters:
 details
                                                 Other
 unit   Unit/Lease  Move-In  Lease  Lease  Trans  Lease  Charges/   Total  Dep balance
 Unit  Floorplan  designation  SQFT  Status  Name  Move-Out  Start  End  Code  Rent  Credits  Billing  On Hand

 120B  3x1.5THBC  N/A  333  Occupied  Poston,   08/14/2020 08/01/2021  07/31/2022   495.00   RENT   460.00    0.00    460.00    0.00    69.75
 Dimetrius
 N/A  Pending renewal Poston,   08/14/2020 08/01/2022  07/31/2023  RENT   460.00  *   0.00  *   460.00  *   0.00    0.00
 Dimetrius
 120C  3x1.5THBC  N/A  333  Vacant  VACANT      495.00    0.00  *   0.00  *
 121A  2x1.5TH  N/A  454  Occupied  Fries, Erica  07/01/2021 07/01/2021  07/31/2022   715.00   RENT   700.00    0.00    700.00    0.00   (701.49)
 N/A  Pending renewal Fries, Erica  07/01/2021 08/01/2022  07/31/2023  RENT   999.00  *   0.00  *   999.00  *   0.00    0.00
 121B  2x1.5TH  N/A  454  Occupied  Hall, Olivia  07/01/2021 07/01/2021  07/31/2022   715.00   PET RENT   0.00    30.00    730.00    0.00    51.28
                       RENT            700.00    0.00
 122A  3x1.5THA  N/A  381  Occupied  Adams, Eddie  09/30/2011  08/01/2021  07/31/2022   565.00   RENT   1,100.00    0.00    1,100.00    250.00    0.00
 N/A  Pending renewal Adams, Eddie  09/30/2011  08/01/2022  07/31/2023  RENT   1,100.00  *   0.00  *   1,100.00  *   0.00    0.00
 122B  3x1.5THBC  N/A  333  Occupied  Adams, Robert  09/30/2011  08/01/2021  07/31/2022   495.00   RENT   0.00    0.00    0.00    0.00    0.00
 N/A  Pending renewal Adams, Robert  09/30/2011  08/01/2022  07/31/2023  RENT   0.00  *   0.00  *   0.00  *   0.00    0.00
 122C  3x1.5THBC  N/A  333  Occupied  Athey, Mary  09/30/2011  08/01/2021  07/31/2022   495.00   RENT   0.00    0.00    0.00    0.00    0.00
 N/A  Pending renewal Athey, Mary  09/30/2011  08/01/2022  07/31/2023  RENT   0.00  *   0.00  *   0.00  *   0.00    0.00
 123A  3x1.5THA  N/A  381  Vacant-Leased  VACANT      565.00    0.00  *   0.00  *
 N/A  Applicant  Church, Crystal  01/03/2022 01/03/2022  07/31/2022  RENT   1,299.00  *   0.00  *   1,299.00  *   0.00    120.00
 123B  3x1.5THBC  N/A  333  Vacant  VACANT      495.00    0.00  *   0.00  *
 123C  3x1.5THBC  N/A  333  Vacant  VACANT      495.00    0.00  *   0.00  *
 124A  3x1.5THA  N/A  381  Occupied  King, Marissa  08/01/2021 08/01/2021  05/31/2022   565.00   RENT   545.00    0.00    545.00    0.00    51.84
 124B  3x1.5THBC  N/A  333  Occupied  Parrish, Joelle  08/01/2021 08/01/2021  05/31/2022   495.00   RENT   460.00    0.00    460.00    0.00    51.84
 124C  3x1.5THBC  N/A  333  Occupied  Kerr, Katie  08/01/2021 08/01/2021  05/31/2022   495.00   RENT   460.00    0.00    460.00    0.00  (2,395.24)
 141A  2x1.5TDLX  N/A  1200  Vacant  VACANT      740.00    0.00  *   0.00  *
 141B  2x1.5TDLX  N/A  1200  Vacant  VACANT      740.00    0.00  *   0.00  *
 142A  2x1.5TDLX  N/A  1200  Occupied  Pieniazek, Jacob  08/01/2021 08/01/2021  07/31/2022   740.00   PET RENT   0.00    60.00    1,059.00    0.00    197.71
                       RENT            999.00    0.00
 142B  2x1.5TDLX  N/A  1200  Occupied  Pieniazek-1,   08/01/2021 08/01/2021  07/31/2022   740.00    0.00    0.00    0.00    0.00    0.00
 Jacob
 143A  2x1.5TDLX  N/A  1200  Occupied  Bahr, Jarrod  08/01/2021 08/01/2021  07/31/2022   740.00   RENT   500.00    0.00    500.00    0.00    114.97
 N/A  Pending renewal Bahr, Jarrod  08/01/2021 08/01/2022  07/31/2023  RENT   500.00  *   0.00  *   500.00  *   0.00    0.00
 143B  2x1.5TDLX  N/A  1200  Occupied  Painter, Allison  08/01/2021 08/01/2021  07/31/2022   740.00   RENT   500.00    0.00    500.00    0.00    53.01

  * indicates amounts not included in detail totals
   210   211   212   213   214   215   216   217   218   219   220