Page 219 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2
P. 219

OneSite Rents v3.0  RISE Residential, LLC - Oxford West Apartments  Page 17 of 26
 01/03/2022  9:08:54AM  RENT ROLL DETAIL                            mgt-521-003
 As of 12/31/2021
 Parameters:
 details
                                                 Other
 unit   Unit/Lease  Move-In  Lease  Lease  Trans  Lease  Charges/   Total  Dep balance
 Unit  Floorplan  designation  SQFT  Status  Name  Move-Out  Start  End  Code  Rent  Credits  Billing  On Hand

 155B  2x1.5TH  N/A  908  Occupied  Karnehm-1,   08/03/2021 08/03/2021  07/31/2022   715.00    0.00    0.00    0.00    0.00    0.00
 Trevor
 156A  2x1.5TH  N/A  908  Vacant  VACANT      715.00    0.00  *   0.00  *
 156B  2x1.5TH  N/A  908  Vacant  VACANT      715.00    0.00  *   0.00  *
 157A  2x1.5TH  N/A  908  Occupied  Lathar, Akshita  08/04/2021 08/04/2021  05/31/2022   715.00   RENT   999.00    0.00    999.00    250.00    76.37
 157B  2x1.5TH  N/A  908  Occupied  Lathar-1, Akshita  08/03/2021 08/03/2021  07/31/2022   715.00    0.00    0.00    0.00    0.00    0.00
 158A  2x1.5TH  N/A  908  Occupied  Aryal, Aadip  09/01/2019 08/01/2021  07/31/2022   715.00   RENT   675.00    0.00    675.00    250.00    124.54
 158B  2x1.5TH  N/A  908  Vacant  VACANT      715.00    0.00  *   0.00  *
 159A  2x1.5TH  N/A  908  Occupied  Dong, Yimeng  08/03/2021 08/03/2021  07/31/2022   715.00   RENT   999.00    0.00    999.00    250.00    180.41
 159B  2x1.5TH  N/A  908  Occupied  Dong-1, Yimeng  08/03/2021 08/03/2021  07/31/2022   715.00    0.00    0.00    0.00    0.00    0.00
 160A  2x1.5TH  N/A  908  Occupied  Makarowski,   05/01/2018 08/01/2021  07/31/2022   715.00   PET RENT   0.00    15.00    1,295.00    250.00    82.67
 Rachel
                       RENT           1,280.00    0.00
 160B  2x1.5TH  N/A  908  Occupied  Makarowski - 1,   05/01/2018 08/01/2021  07/31/2022   715.00   RENT   0.00    0.00    0.00    0.00    0.00
 Rachel
 161A  2x1.5TH  N/A  908  Occupied  Mcvey-1, Raven  08/01/2021 08/01/2021  07/31/2022   715.00    0.00    0.00    0.00    0.00    0.00
 161B  2x1.5TH  N/A  908  Occupied  Mcvey, Raven  11/01/2019  08/01/2021  07/31/2022   715.00   RENT   999.00    0.00    999.00    0.00    91.77
 162A  2x1.5TH  N/A  908  Occupied  Schramm,   06/30/2021 06/30/2021  07/31/2022   715.00   RENT   500.00    0.00    500.00    0.00    67.01
 Michael
 162B  2x1.5TH  N/A  908  Occupied  Clements, Miles  06/30/2021 06/30/2021  07/31/2022   715.00   RENT   500.00    0.00    500.00    0.00    67.01
 163A  2x1.5TH  N/A  908  Vacant  VACANT      715.00    0.00  *   0.00  *
 163B  2x1.5TH  N/A  908  Vacant  VACANT      715.00    0.00  *   0.00  *
 164A  2x1.5TH  N/A  908  Occupied  Sun, Jialong  08/03/2021 08/03/2021  07/31/2022   715.00   PET RENT   0.00    30.00    1,029.00    0.00  (1,029.00)
                       RENT            999.00    0.00
 164B  2x1.5TH  N/A  908  Occupied  Sun-1, Jialong  08/03/2021 08/03/2021  07/31/2022   715.00    0.00    0.00    0.00    0.00    0.00
 165A  2x1.5TH  N/A  908  Occupied  Nguyen, Duy  08/03/2021 08/03/2021  07/31/2022   715.00   RENT   500.00    0.00    500.00    0.00    236.37
 165B  2x1.5TH  N/A  908  Occupied  Nguyen, Hoang   08/03/2021 08/03/2021  07/31/2022   715.00   RENT   500.00    0.00    500.00    250.00    0.00
 Viet Hai
 N/A  Pending renewal Nguyen, Hoang   08/03/2021 08/01/2022  07/31/2023  RENT   500.00  *   0.00  *   500.00  *   0.00    0.00
 Viet Hai
 166A  2x1  N/A  378  Vacant  VACANT      615.00    0.00  *   0.00  *
 166B  2x1  N/A  378  Vacant  VACANT      615.00    0.00  *   0.00  *
 167A  2x1  N/A  378  Occupied  Liu, Xinlu  08/16/2021 08/16/2021  08/31/2022   615.00   RENT   1,099.00    0.00    1,099.00    250.00  (1,099.00)

  * indicates amounts not included in detail totals
   214   215   216   217   218   219   220   221   222   223   224