Page 224 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 20 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

202A 4x2 N/A 378 Occupied Arora, Kabir 08/01/2021 08/01/2021 07/31/2022 515.00 RENT 450.00 0.00 450.00 0.00 (450.00)
N/A Pending renewal Arora, Kabir 08/01/2021 08/01/2022 07/31/2023 RENT 450.00 * 0.00 * 450.00 * 0.00 0.00
202B 4x2 N/A 378 Occupied McCloskey, 08/01/2021 08/01/2021 07/31/2022 515.00 RENT 450.00 0.00 450.00 0.00 43.05
Ross
202C 4x2 N/A 378 Occupied Charboneau, 08/02/2020 08/01/2021 07/31/2022 515.00 RENT 480.00 0.00 480.00 0.00 (451.85)
Jacob
N/A Pending renewal Charboneau, 08/02/2020 08/01/2022 07/31/2023 RENT 480.00 * 0.00 * 480.00 * 0.00 0.00
Jacob
202D 4x2 N/A 378 Occupied Loges, Phillip 08/01/2021 08/01/2021 07/31/2022 515.00 RENT 450.00 0.00 450.00 0.00 (406.95)
204A 2x1 N/A 378 Occupied Li, Zhiyuan 08/01/2021 08/01/2021 07/31/2022 615.00 RENT 615.00 0.00 615.00 250.00 125.78
N/A Pending renewal Li, Zhiyuan 08/01/2021 08/01/2022 07/31/2023 RENT 615.00 * 0.00 * 615.00 * 0.00 0.00
204B 2x1 N/A 378 Vacant VACANT 615.00 0.00 * 0.00 *
205A 2x1 N/A 378 Occupied Olson, Evan 08/19/2021 08/19/2021 07/31/2022 615.00 RENT 615.00 0.00 615.00 0.00 38.29
205B 2x1 N/A 378 Occupied Lant, Rebecca 08/19/2021 08/19/2021 07/31/2022 615.00 RENT 615.00 0.00 615.00 0.00 38.29
206A 4x2 N/A 1510 Occupied Chima, Navkiran 08/25/2021 08/25/2021 07/31/2022 515.00 RENT 490.00 0.00 490.00 0.00 (458.62)
N/A Pending renewal Chima, Navkiran 08/25/2021 08/01/2022 07/31/2023 RENT 490.00 * 0.00 * 490.00 * 0.00 0.00
206B 4x2 N/A 1510 Occupied Pfalz, Trinity 08/25/2021 08/25/2021 07/31/2022 515.00 RENT 490.00 0.00 490.00 0.00 (458.62)
N/A Pending renewal Pfalz, Trinity 08/25/2021 08/01/2022 07/31/2023 RENT 490.00 * 0.00 * 490.00 * 0.00 0.00
206C 4x2 N/A 1510 Occupied Chapadia, Bunsi 08/25/2021 08/25/2021 07/31/2022 515.00 RENT 490.00 0.00 490.00 0.00 (665.91)
206D 4x2 N/A 1510 Occupied Selent, Denali 08/25/2021 08/25/2021 07/31/2022 515.00 RENT 490.00 0.00 490.00 0.00 31.38
N/A Pending renewal Selent, Denali 08/25/2021 08/01/2022 07/31/2023 RENT 490.00 * 0.00 * 490.00 * 0.00 0.00
208A 2x1 N/A 378 Occupied Troyer, Lela 08/02/2020 08/01/2021 07/31/2022 615.00 RENT 609.00 0.00 609.00 0.00 37.62
208B 2x1 N/A 378 Occupied Fanning, Emma 08/02/2020 08/01/2021 07/31/2022 615.00 RENT 600.00 0.00 600.00 0.00 37.62
209A 2x1 N/A 378 Occupied Certain, Jessica 07/01/2021 07/01/2021 07/31/2022 615.00 PET RENT 0.00 30.00 1,129.00 0.00 (1,056.01)
RENT 1,099.00 0.00
N/A Pending renewal Certain, Jessica 07/01/2021 08/01/2022 07/31/2023 PET RENT 0.00 * 30.00 * 1,129.00 * 0.00 0.00
RENT 1,099.00 * 0.00 *
209B 2x1 N/A 378 Occupied Certain-1, 08/03/2021 08/03/2021 07/31/2022 615.00 0.00 0.00 0.00 0.00 0.00
Jessica
N/A Pending renewal Certain-1, 08/03/2021 08/01/2022 07/31/2023 RENT 0.00 * 0.00 * 0.00 * 0.00 0.00
Jessica
210A 2x1 N/A 378 Occupied Riek, Paige 08/03/2021 08/03/2021 07/31/2022 615.00 PET RENT 0.00 0.00 1,099.00 0.00 188.41
RENT 1,099.00 0.00
* indicates amounts not included in detail totals