Page 229 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 22 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

235B 2x1 N/A 378 Occupied Napoleon, Riley 08/01/2021 08/01/2021 07/31/2022 615.00 RENT 550.00 0.00 550.00 0.00 49.56
236A 2x1 N/A 755 Occupied Hollenbeck, 07/21/2020 08/01/2021 07/31/2022 615.00 PET RENT 0.00 30.00 1,150.00 0.00 66.47
James
RENT 1,120.00 0.00
236B 2x1 N/A 755 Occupied Hollenbeck, 07/21/2020 08/01/2021 07/31/2022 615.00 RENT 0.00 0.00 0.00 0.00 0.00
James -1
237A 2x1 N/A 378 Vacant VACANT 615.00 0.00 * 0.00 *
237B 2x1 N/A 378 Vacant VACANT 615.00 0.00 * 0.00 *
238A 2x1 N/A 378 Occupied Bhandari, Nabin 08/01/2021 08/01/2021 07/31/2022 615.00 0.00 0.00 0.00 250.00 90.64
238B 2x1 N/A 378 Occupied Dhabari-1, Nabin 08/01/2021 08/01/2021 07/31/2022 615.00 0.00 0.00 0.00 0.00 0.00
N/A Pending renewal Dhabari-1, Nabin 08/01/2021 08/01/2022 07/31/2023 RENT 0.00 * 0.00 * 0.00 * 0.00 0.00
239A 2x1 N/A 378 Occupied Harlamert, 10/05/2021 10/05/2021 07/31/2022 615.00 RENT 550.00 0.00 550.00 0.00 (486.27)
Steven
239B 2x1 N/A 378 Occupied Al Maita, 11/09/2021 11/09/2021 07/31/2022 615.00 RENT 550.00 0.00 550.00 0.00 24.28
Mohannad
240A 2x1 N/A 378 Occupied Arbuckle, Matt 08/02/2019 08/01/2021 07/31/2022 615.00 RENT 1,160.00 0.00 1,160.00 250.00 76.81
240B 2x1 N/A 378 Occupied Special Room, 08/21/2019 08/01/2021 07/31/2022 615.00 RENT 0.00 0.00 0.00 0.00 0.00
Matt
241A 2x1 N/A 378 Occupied Do, Hung 08/01/2021 08/01/2021 07/31/2022 615.00 RENT 550.00 0.00 550.00 0.00 32.20
241B 2x1 N/A 378 Occupied Le, Huan Kim 08/01/2021 08/01/2021 07/31/2022 615.00 RENT 550.00 0.00 550.00 250.00 32.20
247A 2x1 N/A 378 Occupied Yu, Yahui 08/01/2021 08/01/2021 12/31/2021 615.00 RENT 1,099.00 0.00 1,099.00 0.00 0.00
247B 2x1 N/A 378 Occupied Yu-2, Yahui 08/01/2021 08/01/2021 07/31/2022 615.00 0.00 0.00 0.00 0.00 0.00
249A 2x1 N/A 378 Occupied Staples, Sarah 08/03/2021 08/03/2021 07/31/2022 615.00 RENT 1,099.00 0.00 1,099.00 0.00 61.69
249B 2x1 N/A 378 Occupied Staples-1, Sarah 08/03/2021 08/03/2021 07/31/2022 615.00 0.00 0.00 0.00 0.00 0.00
250A 2x1 N/A 378 Occupied Rawlins, Kendle 06/15/2021 06/15/2021 07/31/2022 615.00 PET RENT 0.00 30.00 1,129.00 250.00 87.33
RENT 1,099.00 0.00
250B 2x1 N/A 378 Occupied Rawlins-1, Kendle 06/15/2021 06/15/2021 07/31/2022 615.00 0.00 0.00 0.00 0.00 0.00
252A 2x1 N/A 378 Occupied-NTVL Robinson, 08/30/2021 08/30/2021 12/31/2021 615.00 PET RENT 0.00 30.00 1,200.00 0.00 0.00
Cameron
RENT 1,170.00 * 0.00 *
N/A Applicant Li, Li 01/14/2022 01/14/2022 07/31/2022 RENT 550.00 * 0.00 * 550.00 * 0.00 0.00
252B 2x1 N/A 378 Occupied-NTVL Robinson-1, 10/12/2021 10/12/2021 07/31/2022 615.00 0.00 0.00 0.00 0.00 0.00
Cameron
N/A Applicant Chen, Jiahao 01/14/2022 01/14/2022 07/31/2022 RENT 550.00 * 0.00 * 550.00 * 0.00 0.00
* indicates amounts not included in detail totals