Page 233 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2

OneSite Rents v3.0 RISE Residential, LLC - Oxford West Apartments Page 24 of 26
01/03/2022 9:08:54AM RENT ROLL DETAIL mgt-521-003
As of 12/31/2021
Parameters:
details
Other
unit Unit/Lease Move-In Lease Lease Trans Lease Charges/ Total Dep balance
Unit Floorplan designation SQFT Status Name Move-Out Start End Code Rent Credits Billing On Hand

290A 2x1.5TDLX N/A 600 Vacant VACANT 740.00 0.00 * 0.00 *
290B 2x1.5TDLX N/A 600 Vacant VACANT 740.00 0.00 * 0.00 *
291A 2x1.5TDLX N/A 600 Occupied Ye, Dawei 08/16/2021 08/16/2021 07/31/2022 740.00 RENT 1,099.00 0.00 1,099.00 250.00 184.07
291B 2x1.5TDLX N/A 600 Occupied Ye-1, Dawei 10/12/2021 10/12/2021 07/31/2022 740.00 0.00 0.00 0.00 0.00 0.00
292A 2x1.5TDLX N/A 600 Occupied Beasley, Taylor 07/15/2021 07/15/2021 07/31/2022 740.00 RENT 740.00 0.00 740.00 0.00 36.91
292B 2x1.5TDLX N/A 600 Occupied Carter, Josie 07/15/2021 07/15/2021 07/31/2022 740.00 RENT 740.00 0.00 740.00 0.00 73.77
293A 2x1.5TDLX N/A 600 Occupied Chen, Jiayi 11/18/2020 08/01/2021 07/31/2022 740.00 PET RENT 0.00 30.00 1,130.00 0.00 191.09
RENT 1,100.00 0.00
293B 2x1.5TDLX N/A 600 Occupied Chen, Jiayi -1 11/18/2020 08/01/2021 07/31/2022 740.00 RENT 0.00 0.00 0.00 0.00 0.00
294A 2x1.5TDLX N/A 600 Occupied Zou, Xiaoxiang 11/02/2020 08/01/2021 07/31/2022 740.00 RENT 1,100.00 0.00 1,100.00 250.00 1,581.15
294B 2x1.5TDLX N/A 600 Occupied Zou - 1, 11/01/2020 08/01/2021 07/31/2022 740.00 RENT 0.00 0.00 0.00 0.00 0.00
Xiaoxiang
295A 2x1.5TDLX N/A 600 Occupied Papadimitriou, 08/03/2021 08/03/2021 07/31/2022 740.00 RENT 1,350.00 0.00 1,350.00 0.00 (1,350.99)
Antigoni
295B 2x1.5TDLX N/A 600 Occupied Papadimitriou-1, 08/03/2021 08/03/2021 07/31/2022 740.00 0.00 0.00 0.00 0.00 0.00
Antigoni
296A 2x1.5TDLX N/A 600 Occupied Nickolette, Ryan 08/15/2020 06/01/2021 07/31/2022 740.00 RENT 740.00 0.00 740.00 0.00 56.26
296B 2x1.5TDLX N/A 600 Occupied Wendel, Jasmine 08/15/2020 06/01/2021 07/31/2022 740.00 RENT 740.00 0.00 740.00 0.00 56.26
297A 2x1.5TDLX N/A 600 Occupied Li, Jiacheng 07/01/2020 08/01/2021 07/31/2022 740.00 RENT 690.00 0.00 690.00 690.00 789.93
297B 2x1.5TDLX N/A 600 Occupied He, Mengru 07/01/2020 08/01/2021 07/31/2022 740.00 RENT 690.00 0.00 690.00 690.00 74.68
298A 2x1.5TDLX N/A 600 Occupied Stokke, Kayley 06/28/2021 06/28/2021 07/31/2022 740.00 PET RENT 0.00 30.00 1,029.00 0.00 94.45
RENT 999.00 0.00
298B 2x1.5TDLX N/A 600 Occupied Stokke-1, Kayley 06/28/2021 06/28/2021 07/31/2022 740.00 0.00 0.00 0.00 0.00 0.00
299A 2x1.5TDLX N/A 600 Occupied Carrier, Ryan 08/01/2020 08/01/2021 07/31/2022 740.00 EMPLCRED 0.00 (1,400.00) 0.00 0.00 205.83
RENT 1,400.00 0.00
299B 2x1.5TDLX N/A 600 Occupied Carrier -1, Ryan 08/01/2020 08/01/2021 07/31/2022 740.00 RENT 0.00 0.00 0.00 0.00 0.00
300A 2x1.5TDLX N/A 1200 Occupied Qu, Meng 07/01/2021 07/01/2021 07/31/2022 740.00 RENT 675.00 0.00 675.00 250.00 (562.56)
300B 2x1.5TDLX N/A 1200 Vacant VACANT 740.00 0.00 * 0.00 *
301A 2x1.5TDLX N/A 600 Occupied Nolin, Kelsey 08/01/2021 08/01/2021 07/31/2022 740.00 PET RENT 0.00 30.00 1,029.00 0.00 113.09
RENT 999.00 0.00
N/A Pending renewal Nolin, Kelsey 08/01/2021 08/01/2022 07/31/2023 PET RENT 0.00 * 30.00 * 1,029.00 * 0.00 0.00

* indicates amounts not included in detail totals