Page 218 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2
P. 218

OneSite Rents v3.0                                        RISE Residential, LLC - Oxford West Apartments                                     Page 17 of 26
                           01/03/2022  9:08:54AM                                             RENT ROLL DETAIL                                                            mgt-521-003
                                                                                                 As of 12/31/2021
                          Parameters:
                           details
                                                                                                                                                     Other
                                                      unit         Unit/Lease            Move-In  Lease   Lease             Trans           Lease  Charges/   Total    Dep balance
                            Unit  Floorplan         designation  SQFT  Status  Name     Move-Out  Start    End              Code             Rent   Credits  Billing  On Hand

                          155B    2x1.5TH              N/A    908   Occupied  Karnehm-1,   08/03/2021 08/03/2021  07/31/2022   715.00        0.00    0.00      0.00     0.00    0.00
                                                                            Trevor
                          156A    2x1.5TH              N/A    908    Vacant  VACANT                                 715.00                   0.00  *   0.00  *
                          156B    2x1.5TH              N/A    908    Vacant  VACANT                                 715.00                   0.00  *   0.00  *
                          157A    2x1.5TH              N/A    908   Occupied  Lathar, Akshita  08/04/2021 08/04/2021  05/31/2022   715.00   RENT   999.00    0.00    999.00    250.00    76.37
                          157B    2x1.5TH              N/A    908   Occupied  Lathar-1, Akshita  08/03/2021 08/03/2021  07/31/2022   715.00    0.00    0.00    0.00     0.00    0.00
                          158A    2x1.5TH              N/A    908   Occupied  Aryal, Aadip  09/01/2019 08/01/2021  07/31/2022   715.00   RENT   675.00    0.00    675.00    250.00    124.54
                          158B    2x1.5TH              N/A    908    Vacant  VACANT                                 715.00                   0.00  *   0.00  *
                          159A    2x1.5TH              N/A    908   Occupied  Dong, Yimeng  08/03/2021 08/03/2021  07/31/2022   715.00   RENT   999.00    0.00    999.00    250.00    180.41
                          159B    2x1.5TH              N/A    908   Occupied  Dong-1, Yimeng  08/03/2021 08/03/2021  07/31/2022   715.00     0.00    0.00      0.00     0.00    0.00
                          160A    2x1.5TH              N/A    908   Occupied  Makarowski,   05/01/2018 08/01/2021  07/31/2022   715.00   PET RENT   0.00    15.00    1,295.00    250.00    82.67
                                                                            Rachel
                                                                                                                            RENT           1,280.00    0.00
                          160B    2x1.5TH              N/A    908   Occupied  Makarowski - 1,   05/01/2018 08/01/2021  07/31/2022   715.00   RENT   0.00    0.00    0.00    0.00    0.00
                                                                            Rachel
                          161A    2x1.5TH              N/A    908   Occupied  Mcvey-1, Raven  08/01/2021 08/01/2021  07/31/2022   715.00     0.00    0.00      0.00     0.00    0.00
                          161B    2x1.5TH              N/A    908   Occupied  Mcvey, Raven  11/01/2019  08/01/2021  07/31/2022   715.00   RENT   999.00    0.00    999.00    0.00    91.77
                          162A    2x1.5TH              N/A    908   Occupied  Schramm,   06/30/2021 06/30/2021  07/31/2022   715.00   RENT   500.00    0.00    500.00    0.00    67.01
                                                                            Michael
                          162B    2x1.5TH              N/A    908   Occupied  Clements, Miles  06/30/2021 06/30/2021  07/31/2022   715.00   RENT   500.00    0.00    500.00    0.00    67.01
                          163A    2x1.5TH              N/A    908    Vacant  VACANT                                 715.00                   0.00  *   0.00  *
                          163B    2x1.5TH              N/A    908    Vacant  VACANT                                 715.00                   0.00  *   0.00  *
                          164A    2x1.5TH              N/A    908   Occupied  Sun, Jialong  08/03/2021 08/03/2021  07/31/2022   715.00   PET RENT   0.00    30.00    1,029.00    0.00  (1,029.00)
                                                                                                                            RENT            999.00    0.00
                          164B    2x1.5TH              N/A    908   Occupied  Sun-1, Jialong  08/03/2021 08/03/2021  07/31/2022   715.00     0.00    0.00      0.00     0.00    0.00
                          165A    2x1.5TH              N/A    908   Occupied  Nguyen, Duy  08/03/2021 08/03/2021  07/31/2022   715.00   RENT   500.00    0.00    500.00    0.00    236.37
                          165B    2x1.5TH              N/A    908   Occupied  Nguyen, Hoang   08/03/2021 08/03/2021  07/31/2022   715.00   RENT   500.00    0.00    500.00    250.00    0.00
                                                                            Viet Hai
                                                       N/A        Pending renewal Nguyen, Hoang   08/03/2021 08/01/2022  07/31/2023  RENT   500.00  *   0.00  *   500.00  *   0.00    0.00
                                                                            Viet Hai
                          166A    2x1                  N/A    378    Vacant  VACANT                                 615.00                   0.00  *   0.00  *
                          166B    2x1                  N/A    378    Vacant  VACANT                                 615.00                   0.00  *   0.00  *
                          167A    2x1                  N/A    378   Occupied  Liu, Xinlu  08/16/2021 08/16/2021  08/31/2022   615.00   RENT   1,099.00    0.00    1,099.00    250.00  (1,099.00)

                            * indicates amounts not included in detail totals
   213   214   215   216   217   218   219   220   221   222   223