Page 204 - FY 2021-22 Adopted Budget file_Neat
P. 204

EXHIBIT E
                             DEPARTMENTAL SHARE OF UNRESTRICTED REVENUES



                                                    2020-21                               2021-22
                                             $ Millions                            $ Millions

             Police                          $     2,892.3  52.6%                  $     2,815.9  44.5%
             Fire                                      889.1  16.2%  68.8%                   927.5  14.6%  59.1%

             Public Works Activities:
               Sanitation                    $      99.7    1.8%                   $      127.6   2.0%
               Street Services                     94.9     1.7%                         89.0     1.4%
               Street Lighting                     13.4     0.2%                         18.6     0.3%
               Transportation                          131.0  2.4%                           170.7  2.8%
               Engineering                         30.7     0.6%                         31.7     0.5%
               Capital & Technology Improvements     8.9    0.2%                         61.1     1.0%
               Board of Public Works               18.6     0.3%                         32.9     0.4%
               Contract Administration              9.1     0.2%                         27.6     0.4%
               Building and Safety                  5.7     0.1%                         18.1     0.3%
               City Planning                       13.6     0.2%      7.7%               22.1     0.4%      9.5%

             Library*                        $      249.9   4.5%                   $      275.7   4.4%
             Recreation and Parks*                     326.1  5.9%                           336.8  5.3%
             Zoo                                   13.3     0.2%                         15.5     0.2%
             Cultural Affairs                       --      0.0%     10.6%               12.1     0.2%     10.1%

             Animal Services                 $      37.6    0.7%                   $      42.6    0.7%
             City Attorney                             164.8  3.0%                           179.4  2.8%
             Controller                            42.0     0.8%                         41.7     0.7%
             CAO and Finance                       76.6     1.4%                         88.8     1.3%
             Mayor                                 15.0     0.3%                         16.1     0.3%
             Council                               46.8     0.9%                         48.0     0.8%
             City Clerk                            17.1     0.3%                         22.9     0.4%
             Convention Center                     52.9     1.0%                         53.2     0.8%
             Emergency Management                   6.0     0.1%                          5.4     0.1%
             Unappropriated Balance                87.9     1.6%                             491.0  7.7%
             General City Purposes                     117.2  2.1%                           329.3  5.2%
             Others                                35.8     0.7%     12.9%               33.9     0.5%     21.3%

                                             $     5,496.0          100.0%         $     6,335.2          100.0%




              *The Library and Recreation and Parks Departments' share of unrestricted revenue includes the Charter appropriation requirement.

























                                                             36
   199   200   201   202   203   204   205   206   207   208   209