Page 307 - FY 2021-22 Adopted Budget file_Neat
P. 307

Information Technology Agency

           The Information Technology Agency manages various technology services and systems across the City, including the
           24/7 data center, data network, phone systems, and core enterprise financial and human resource applications; public
           safety radio communication network for the Police and Fire departments; resident requests for City services through the
           311 Call Center and mobile application; and public information through lacity.org, LACityView Channel 35, and social
           media.

               Actual        Adopted       Estimated                                                    Total
            Expenditures     Budget       Expenditures                                                 Budget
              2019-20        2020-21        2020-21                                                    2021-22
                                        EXPENDITURES AND APPROPRIATIONS


                                                     Salaries
              44,616,925     43,535,134    43,535,000 Salaries General                                  47,914,534
                544,830        493,978        540,000 Salaries, As-Needed                                  493,978
               1,804,477       681,244        699,000 Overtime General                                     681,244
               2,293,981       583,974      2,200,000 Hiring Hall Salaries                                 583,974
                176,555         20,000         30,000 Overtime Hiring Hall                                  20,000
              49,436,768     45,314,330    47,004,000 Total Salaries                                    49,693,730

                                                     Expense
                      -          2,000          2,000 Communications                                         2,000
                  5,721         10,000         15,000 Printing and Binding                                  10,000
                 30,564         30,000              - Travel                                                30,000
              23,337,551     26,479,204    28,543,000 Contractual Services                              35,157,917
                  6,000          6,500          7,000 Transportation                                         6,500
               2,487,888      2,718,662     1,800,000 Office and Administrative                          2,709,731
               1,807,265      2,100,923     1,300,000 Operating Supplies                                 2,100,923

              27,674,989     31,347,289    31,667,000 Total Expense                                     40,017,071
                                                     Equipment

                 37,600        153,314          5,000 Furniture, Office, and Technical Equipment           153,314
                 37,600        153,314          5,000 Total Equipment                                      153,314

                                                     Special
              22,812,240     20,562,119    18,500,000 Communication Services                            25,966,055
              22,812,240     20,562,119    18,500,000 Total Special                                     25,966,055


              99,961,597     97,377,052    97,176,000 Total Information Technology Agency              115,830,170


              Actual       Adopted       Estimated                                                       Total
           Expenditures     Budget      Expenditures                                                    Budget
             2019-20        2020-21       2020-21                                                       2021-22
                                                   SOURCES OF FUNDS


              83,392,677     83,473,988    82,726,000 General Fund                                      109,972,758

                                                             135
   302   303   304   305   306   307   308   309   310   311   312