Page 147 - LIBRO MATERIA GRUPAL
P. 147
No Cap_Insoluto Interes Pagado Pago_Per Capital
1 5000 225,00 548,3309432 323,3309432
2 4676,66905680 210,4501076 548,3309432 337,8808356
3 4338,78822116 195,2454700 548,3309432 353,0854732
4 3985,70274791 179,3566237 548,3309432 368,9743195
5 3616,72842836 162,7527793 548,3309432 385,5781639
6 3231,15026444 145,4017619 548,3309432 402,9291813
7 2828,22108314 127,2699487 548,3309432 421,0609945
8 2407,16008868 108,3222040 548,3309432 440,0087392
9 1967,15134947 88,5218107 548,3309432 459,8091325
10 1507,34221700 67,8303998 548,3309432 480,5005434
11 1026,84167356 46,2078753 548,3309432 502,1230679
12 524,71860567 23,6123373 548,3309432 524,7186059
Total 35110,47374 1579,97 6579,9713184 5000
No Cap_Insoluto Interes Pagado Pago_Per Capital
1 5000,0000000 250,0000000 985,0873406 735,09
2 4264,9126594 213,2456330 985,0873406 771,84
3 3493,0709518 174,6535476 985,0873406 810,43
4 2682,6371588 134,1318579 985,0873406 850,96
5 1831,6816761 91,5840838 985,0873406 893,50
6 938,1784193 46,9089210 985,0873406 938,18
Total 18210,4809 910,52404 5910,52404 5000,00
No Cap_Insoluto Interes Pagado Pago_Per Capital
1 6000,0000000 240,0000000 639,3130361 399,31
2 5600,6869639 224,0274786 639,3130361 415,29
3 5185,4014064 207,4160563 639,3130361 431,90
4 4753,5044265 190,1401771 639,3130361 449,17
5 4304,3315675 172,1732627 639,3130361 467,14
6 3837,1917941 153,4876718 639,3130361 485,83
7 3351,3664297 134,0546572 639,3130361 505,26
8 2846,1080508 113,8443220 639,3130361 525,47
9 2320,6393368 92,8255735 639,3130361 546,49
10 1774,1518741 70,9660750 639,3130361 568,35
11 1205,8049130 48,2321965 639,3130361 591,08
12 614,7240734 24,5889629 639,3130361 614,72
Total 41793,9108361 1671,7564334 7671,7564332 6000,00
