Page 148 - LIBRO MATERIA GRUPAL

NÚMERO CUOTA A CAPITAL
DE CUOTA PAGAR INTERÉS AMORTIZADO CAPITAL VIVO

10000,00000
1 1192,770294 600,00000 592,77029 9407,22971
2 1192,770294 564,43378 628,33651 8778,89320
3 1192,770294 526,73359 666,03670 8112,85649
4 1192,770294 486,77139 705,99890 7406,85759

5 1192,770294 444,41146 748,35884 6658,49875
6 1192,770294 399,50993 793,26037 5865,23838
7 1192,770294 351,91430 840,85599 5024,38239
8 1192,770294 301,46294 891,30735 4133,07504
9 1192,770294 247,98450 944,78579 3188,28925

10 1192,770294 191,29736 1001,47294 2186,81631
11 1192,770294 131,20898 1061,56131 1125,25500

12 1192,770294 67,51530 1125,25499 0,0000
Total 14313,243522 4313,24353 10000,000

NÚMERO CUOTA A CAPITAL
DE CUOTA PAGAR INTERÉS AMORTIZADO CAPITAL VIVO
86000,00000
1 8717,281979 2709,00000 6008,28198 79991,71802
2 8717,281979 2519,73912 6197,54286 73794,17516
3 8717,281979 2324,51652 6392,76546 67401,40970
4 8717,281979 2123,14441 6594,13757 60807,27212
5 8717,281979 1915,42907 6801,85291 54005,41921
6 8717,281979 1701,17071 7016,11127 46989,30794
7 8717,281979 1480,16320 7237,11878 39752,18916
8 8717,281979 1252,19396 7465,08802 32287,10114
9 8717,281979 1017,04369 7700,23829 24586,86285
10 8717,281979 774,48618 7942,79580 16644,06705
11 8717,281979 524,28811 8192,99387 8451,07318
12 8717,281979 266,20881 8451,07317 0,0000
Total 104607,383754 18607,38376 86000,000