Page 5 - MAYBANK vs EPF
P. 5

Loan to Asset =      Loan___
                                   Total Assets    = RM295,020,136       = (RM18,614231+       = (RM17,052,024+
                                                      RM496,062,610      RM272,383,738)_       RM213,314,768)
                                                                            RM765,300,000         RM456,613,298
                                                   = 59.47%

                                                                         = RM458,497,969       = RM230,366,792
                                                                            RM765,300,000         RM456,613,298

                                                                         = 59.91%              = 50.45%


         Comment: Based on year 2016 until 2018, it shows that Loan to Asset in 2017 which is 59.91% is higher
         compare to 59.47% in 2016 and 50.45% in 2018. Thus, we can conclude Maybank have higher Loan to
         Asset in 2017. It means that it has lower profitability and higher credit risk. Out of every RM1 of total asset,
         59.91 cent is funded by loan.

                                               CAPITAL ADEQUACY RATIO
         i) Risk Weighted Capital Ratio
            = ________Capital Base________              = 19.43%              = 19.38%              = 18.27%
             Total Risk Weighted Loan Assets




         ii) Core Capital Ratio
             =_Debt_                                    = 19.43%              = 19.38%              = 18.27%
                Capital




                                                 ASSET QUALITY RATIO

         i) NPL Ratio
            = Outstanding Loan                     =_ RM1,787,868__       = _RM1591256__       = _RM1,959,060__
                    Total Loan                       (RM295,020,136-     (RM290,997,969 –      (RM230,366,792 -
                                                   RM1,787,868)          RM1,591,256)          RM1,959,060)

                                                   = _RM1,787,868_       = _RM1,591,256_       = _RM1,959,060_
                                                      RM293,232,268         RM275,086,713         RM228,407,732

                                                   = 0.61%               = 0.58%               = 0.86%


         Comment: In the year 2018, the NPL ratio is 0.86% which is highest compared to 0.61% in the year 2016
         and 0.58% in 2017. Its shows that Maybank’s performance and bank’s asset quality are poorer in the year
         2018 where Maybank facing lower net income and higher loan loss provision.






                                                                                                  5 | P a g e
   1   2   3   4   5   6   7   8   9   10