Page 49 - JORGE MTZ IPOI

Mayo

Retro 416
Operación de Máquina retro excavadora.E #1 Operador: Alejandro Tolentino Hdz.
Gasto de operación Mayo 2018 $16.60
Gasto varios
Pago diesel
Hrs Precio venta x Total Total $$ (refacciones, tipo de
Día Salario diario Gasto total día Resultado saldo retro
trabajadas hr venta diesel lubricantes, cambio
semanal Lts
Pagado etc.)
gloria 1 8 $370.00 $2,960.00 $0.00 $0.00 $2,960.00 $ 56,112.73
gloria 2 8.5 $370.00 $3,145.00 $0.00 $240.00 $240.00 $2,905.00 Mes Anterior
gloria 3 8.5 $370.00 $3,145.00 70.00 $1,159.22 $1,159.22 $1,985.78
gloria 4 8.5 $370.00 $3,145.00 $0.00 $0.00 $3,145.00
gloria 5 5 $370.00 $1,850.00 $3,218.64 $0.00 $3,218.64 -$1,368.64
gloria 6 0 $370.00 $0.00 $0.00 $0.00 $0.00
7 8.5 $370.00 $3,145.00 70.00 $1,159.22 $1,159.22 $1,985.78
gloria 8 8.5 $370.00 $3,145.00 $0.00 $0.00 $3,145.00
gloria 9 8.5 $370.00 $3,145.00 $0.00 $0.00 $3,145.00
orilla /gloria 10 6.5 $370.00 $2,405.00 61.00 $1,012.81 $1,012.81 $1,392.19
gloria 11 5 $370.00 $1,850.00 $0.00 $0.00 $1,850.00
12 0 $400.00 $0.00 $2,418.00 $0.00 $2,418.00 -$2,418.00
13 0 $400.00 $0.00 $0.00 $0.00 $0.00
orilla 14 0 $400.00 $0.00 $0.00 $0.00 $0.00
orilla 15 8 $400.00 $3,200.00 70.00 $1,162.24 $1,162.24 $2,037.76
orilla 16 6 $400.00 $2,400.00 $0.00 $0.00 $2,400.00
zapata 17 8 $400.00 $3,200.00 21.53 $357.47 $357.47 $2,842.53
18 0 $400.00 $0.00 $0.00 $0.00 $0.00
19 0 $400.00 $0.00 $2,455.88 $0.00 $1,980.00 $4,435.88 -$4,435.88
20 0 $400.00 $0.00 $0.00 $0.00 $0.00
montero 21 3 $400.00 $1,200.00 $600.00 $600.00 $600.00
jerry 22 7 $400.00 $2,800.00 90.00 $1,494.31 $1,494.31 $1,305.69
23 0 $400.00 $0.00 $0.00 $0.00 $0.00
24 0 $400.00 $0.00 $0.00 $0.00 $0.00
orilla 25 2 $400.00 $800.00 $0.00 $0.00 $800.00
26 0 $400.00 $0.00 $1,818.64 $0.00 $1,818.64 -$1,818.64
27 0 $400.00 $0.00 12.20 $201.72 $201.72 -$201.72
28 4.3 $400.00 $1,720.00 $0.00 $0.00 $1,720.00
particular 29 2 $450.00 $900.00 $0.00 $0.00 $900.00
5ta 30 7 $370.00 $2,590.00
5ta 31 6 $370.00 $2,220.00 $0.00 $0.00 $2,220.00
Totales: 128.8 $48,965.00 $9,911.16 394.73 $6,547.00 $19,278.16 $27,096.84 $18.61 $1,456.04
ingresos x horas totales. Utilidad $ 54,656.69
LTS X Hora: 3.06 Mes Actual
$56,799.40 con iva