Page 53 - JORGE MTZ IPOI

Septiembre

Operación de Máquina retro excavadora.Retro 416E #1 Operador: Alejandro Tolentino Hdz.
Gasto de operación Septiembre 2018 $17.41

Gasto varios
Pago diesel
Hrs Precio venta x Total Total $$ (refacciones, tipo de
Día Salario diario Gasto total día Resultado saldo retro
trabajadas hr venta semanal Lts diesel lubricantes, cambio
Pagado etc.)
zapata 1 5 $370.00 $1,850.00 $2,218.64 $0.00 $1,880.52 $4,099.16 -$2,249.16 $ 52,076.95
domingo 2 0 $500.00 $0.00 $0.00 $1,223.45 $1,223.45 -$1,223.45 Mes Anterior
Orilla de agua 3 6 $400.00 $2,400.00 50.00 $883.62 $883.62 $1,516.38
zapata 4 8 $370.00 $2,960.00 $0.00 $0.00 $2,960.00
zapata 5 8 $450.00 $3,600.00 120.00 $2,124.83 $2,124.83 $1,475.17
no trabajó 6 0 $370.00 $0.00 $0.00 $0.00 $0.00
zapata 7 6 $370.00 $2,220.00 $0.00 $0.00 $2,220.00
zapata 8 5.5 $370.00 $2,035.00 $2,021.76 $0.00 $2,021.76 $13.24
9 $370.00 $0.00 $0.00 $0.00 $0.00
lodoso 10 0 $370.00 $0.00 $0.00 $0.00 $0.00
zapata 11 7 $370.00 $2,590.00 $0.00 $0.00 $2,590.00
zapata 12 6.5 $370.00 $2,405.00 109.35 $2,250.00 $2,250.00 $155.00
zapata 13 8 $370.00 $2,960.00 $0.00 $0.00 $2,960.00
zapata 14 8 $370.00 $2,960.00 $0.00 $0.00 $2,960.00
zapata 15 6 $370.00 $2,220.00 $0.00 $0.00 $2,220.00
16 0 $370.00 $0.00 $0.00 $0.00 $0.00
zapata 17 8 $370.00 $2,960.00 109.35 $2,250.00 $2,250.00 $710.00
zapata 18 7 $370.00 $2,590.00 $0.00 $0.00 $2,590.00
zapata 19 6.5 $370.00 $2,405.00 $0.00 $0.00 $2,405.00
quintas 20 6.5 $370.00 $2,405.00 100.00 $1,771.55 $1,771.55 $633.45
quintas (6:15 pm) 21 8.5 $370.00 $3,145.00 $2,662.76 $0.00 $2,662.76 $482.24
quintas lluvia 22 0 $370.00 $0.00 $0.00 $0.00 $0.00
23 0 $370.00 $0.00 $0.00 $0.00 $0.00
zapata 24 $450.00 $0.00 50.00 $885.78 $885.78 -$885.78
zapata 25 $400.00 $0.00 $0.00 $0.00 $0.00
zapata 26 $450.00 $0.00 100.00 $1,780.17 $1,780.17 -$1,780.17
5tas 27 $370.00 $0.00 $0.00 $0.00 $0.00
28 $370.00 $0.00 $0.00 $0.00 $0.00
29 $450.00 $0.00 $0.00 $0.00 $0.00
30 $370.00 $0.00
31 $370.00 $0.00 $0.00 $0.00 $0.00
Totales: 110.5 $41,705.00 $6,903.16 638.70 $11,945.95 $21,953.08 $19,751.92 $19.00 $1,039.57
ingresos x horas totales. Utilidad $ 51,037.38
LTS X Hora: 5.78 Mes Actual
$48,377.80 con iva
$0 caja chica