Page 52 - JORGE MTZ IPOI

Agosto

Operación de Máquina retro excavadora.E #1 Operador: Alejandro Tolentino Hdz.
Retro 416
Gasto de operación Agosto 2018 $17.41

Gasto varios
Pago diesel
Hrs Precio venta x Total Total $$ (refacciones, tipo de
Día Salario diario Gasto total día Resultado saldo retro
trabajadas hr venta diesel lubricantes, cambio
Pagado semanal Lts etc.)
Maestra 1 2 $450.00 $900.00 90.29 $1,571.51 $1,571.51 -$671.51 $ 53,194.24
Palo Alto 2 9 $500.00 $4,500.00 $0.00 $0.00 $4,500.00 Mes Anterior
Palo Alto 3 7 $500.00 $3,500.00 $2,818.00 20.00 $400.00 $3,218.00 $282.00
4 0 $400.00 $0.00 $0.00 $0.00 $0.00
parado 5 0 $450.00 $0.00 $0.00 $0.00 $0.00
parado 6 0 $370.00 $0.00 $0.00 $0.00 $0.00
parado 7 0 $370.00 $0.00 $0.00 $0.00 $0.00
parado 8 0 $370.00 $0.00 $0.00 $0.00 $0.00
parado 9 0 $370.00 $0.00 $0.00 $0.00 $0.00
parado 10 0 $420.00 $0.00 $1,418.00 $0.00 $1,418.00 -$1,418.00
orilla 11 4 $370.00 $1,480.00 112.09 $1,950.95 $1,950.95 -$470.95
12 0 $370.00 $0.00 $0.00 $0.00 $0.00
orilla 6hrs /5ta 2,5 13 8.5 $370.00 $3,325.00 $0.00 $0.00 $3,325.00
5tas 14 7 $370.00 $2,590.00 $0.00 $0.00 $2,590.00
5tas 15 8 $370.00 $2,960.00 100.00 $1,740.52 $300.00 $2,040.52 $919.48
5tas 4hrs montero 16 4 $370.00 $1,480.00 $0.00 $0.00 $1,480.00
5tas 17 11 $370.00 $4,070.00 $2,818.64 $0.00 $2,818.64 $1,251.36
5tas 18 5 $370.00 $1,850.00 $0.00 $0.00 $1,850.00
domingo 19 0 $370.00 $0.00 $0.00 $0.00 $0.00
saltillo 20 10 $400.00 $4,000.00 $0.00 $0.00 $4,000.00
sin trabajo 21 0 $370.00 $0.00 $0.00 $0.00
Farías 22 2.5 $400.00 $1,000.00 $0.00 $0.00 $1,000.00
orilla de agua 23 4 $370.00 $1,480.00 $0.00 $2,000.00 $2,000.00 -$520.00
parado 24 0 $450.00 $0.00 $2,918.64 $0.00 $2,918.64 -$2,918.64
parado 25 0 $400.00 $0.00 $0.00 $0.00 $0.00
26 0 $400.00 $0.00 $0.00 $0.00 $0.00
5tas 27 6.5 $370.00 $2,405.00 78.00 $1,370.38 $1,370.38 $1,034.62
gloria 28 6.5 $370.00 $2,405.00 $0.00 $0.00 $2,405.00
parado 29 0 $450.00 $0.00 $0.00 $0.00 $0.00
parado 30 0 $370.00 $0.00
Zapata 31 7 $370.00 $2,590.00 $0.00 $0.00 $2,590.00
Totales: 102 $40,535.00 $9,973.28 400.38 $7,033.36 $19,306.64 $21,228.36 $19.00 $1,117.28
ingresos x horas totales. Utilidad $ 52,076.95
LTS X Hora: 3.93 Mes Actual
$47,020.60 con iva
$0 caja chica