Page 13 - Panduan Simulasi Homer KKP PLTS Hybrid
P. 13

Input Cost Curves PV










         Capital Cost, Replacement , and O&M Cost of PV




          NZMATES Price Model PV Prices               kWp           Qty       Capital Cost (USD)         Replacement (USD)                 PV O&M (USD/year)


            30kWp PV (25kW PV Inverter)                30            1             100,039                       50,020                            14,927


            60kWp PV (50kW PV Inverter)                60            2             150,191                       75,095                            15,045


           120kWp PV (100kW PV Inverter)               120           4             221,607                      110,804                            15,213


           240kWp PV (200kW PV Inverter)               240           8             400,393                      200,196                            15,633



           480kWp PV (400kW PV Inverter)               480          16             646,863                      323,431                            16,212


           960kWp PV (800kW PV Inverter)               961          32            1,211,568                     605,784                            17,539


         1920kWp PV (1600kW PV Inverter)              1,921         64            2,254,457                    1,127,228                           21,048
   8   9   10   11   12   13   14   15   16   17   18