Page 3 - Quarterly Financial Report 2020
P. 3

Q 2020 supplemental information  Segment revenues results





            Sales                                                                  Net Activity  Closing Balance
            Accommodation                                                              -         64,399
            Catering                                                                   -         63,795
            Kiosk                                                                      -         24,138
            Retail                                                                     -           800
            Souvenirs                                                                  -         23,024
            Tours                                                                      -        316,104
            Unassigned (PRIOR TO BUSINESS MANAGER TRACKING )                           -        151,640
                                                                                       -        643,900
            CATEGORISED SALES

             Sales                                                                 Net Activity  Closing Balance


             Functions                                                                 -          2,029
             Schools                                                                   -        144,092
             OTHERS                                                                    -        497,779


             Total Sales                                                               -        643,900



                                                                  Sep-20      Aug-20       Jul-20       Total
            AOT Travel Agent                              -            -         579            -         579
            Fareharbor                                    -       119,160      54,444     84,431       258,035
            Travel Escape Agent                                                   65            -          65
            Viator                                        - -        456          -         359           815


            Tradings Sales INTERNAL Invoicing             -       161,847     141,748     80,810       384,406







            Total                                                281,463      196,836      165,600     643,900





                            Q 2020 supplemental income NOT included in Sales


            P lus Other Income                       Sep-20       Aug-20       Jul-20

             Grant for (Wages)                                                 4,695           -        4,695
             Other Revenue Project Grant              10,000                                            10,000
             Other Revenue Cash Boost                     -       12,500                                12,500
             Other Revenue JobKeeper                  75,000      48,000       46,500          -       169,500


                                                     85,000       60,500       51,195          -       196,695
   1   2   3   4   5   6   7   8